

| Brunswick Corporation 1 N. Field Court Lake Forest, IL 60045 |
| Telephone 847.735.4700 Facsimile 847.735.4750 |
| www.brunswick.com |
| Release: | IMMEDIATE |
| Contact: | Kathryn Chieger |
| Vice President - Corporate and Investor Relations | |
| Phone: | 847-735-4612 |
|
Three
Months Ended
|
||||||||||
|
|
|
March
31,
|
|
April
1,
|
|
%
|
||||
|
2007
|
2006
|
Change
|
||||||||
|
Net
sales
|
$
|
1,386.1
|
$
|
1,413.3
|
-2%
|
|
||||
|
Cost
of sales
|
1,089.7
|
1,099.9
|
-1%
|
|
||||||
|
Selling,
general and administrative expense
|
209.9
|
184.7
|
14%
|
|
||||||
|
Research
and development expense
|
33.5
|
30.5
|
10%
|
|
||||||
|
Operating
earnings
|
53.0
|
98.2
|
-46%
|
|
||||||
|
Equity
earnings
|
6.3
|
5.2
|
21%
|
|
||||||
|
Other
expense, net
|
(0.4
|
)
|
(0.1
|
)
|
NM
|
|||||
|
Earnings
before interest and income taxes
|
58.9
|
103.3
|
-43%
|
|
||||||
|
Interest
expense
|
(13.6
|
)
|
(13.6
|
)
|
0%
|
|
||||
|
Interest
income
|
1.8
|
2.9
|
-38%
|
|
||||||
|
Earnings
before income taxes
|
47.1
|
92.6
|
-49%
|
|
||||||
|
Income
tax provision
|
12.8
|
18.5
|
||||||||
|
Net
earnings from continuing operations
|
34.3
|
74.1
|
-54%
|
|
||||||
|
Discontinued
operations:
|
||||||||||
|
Earnings
(loss) from discontinued operations, net of tax
|
3.4
|
(6.7
|
)
|
NM
|
||||||
|
Gain
on disposal of discontinued operations, net of tax
|
7.9
|
-
|
||||||||
|
Net
earnings (loss) from discontinued operations
|
11.3
|
(6.7
|
)
|
NM
|
||||||
|
Net
earnings
|
$
|
45.6
|
$
|
67.4
|
-32%
|
|
||||
|
Earnings
per common share:
|
||||||||||
|
Basic
|
||||||||||
|
Earnings
from continuing operations
|
$
|
0.38
|
$
|
0.78
|
-51%
|
|
||||
|
Earnings
(loss) from discontinued operations
|
0.12
|
(0.07
|
)
|
NM
|
||||||
|
Net
earnings
|
$
|
0.50
|
$
|
0.71
|
-30%
|
|
||||
|
Diluted
|
||||||||||
|
Earnings
from continuing operations
|
$
|
0.38
|
$
|
0.77
|
-51%
|
|
||||
|
Earnings
(loss) from discontinued operations
|
0.12
|
(0.07
|
)
|
NM
|
||||||
|
Net
earnings
|
$
|
0.50
|
$
|
0.70
|
-29%
|
|
||||
|
Weighted
average number of shares used for computation of:
|
||||||||||
|
Basic
earnings per share
|
91.4
|
95.6
|
-4%
|
|
||||||
|
Diluted
earnings per share
|
92.0
|
96.6
|
-5%
|
|
||||||
|
Effective
tax rate (1)
|
27.2
|
%
|
20.0
|
%
|
||||||
|
Supplemental
Information
|
||||||||||
|
Diluted
earnings from continuing operations
|
$
|
0.38
|
$
|
0.77
|
-51%
|
|
||||
|
Non-recurring
tax benefits (1)
|
(0.03
|
)
|
(0.13
|
)
|
NM
|
|||||
|
Diluted
earnings from continuing operations, as adjusted
|
$
|
0.35
|
$
|
0.64
|
-45%
|
|
||||
|
Diluted
earnings (loss) from discontinued operations
|
$
|
0.12
|
$
|
(0.07
|
)
|
|||||
|
Gain
on disposal of discontinued operations
|
(0.09
|
)
|
-
|
|||||||
|
Diluted
earnings (loss) from discontinued operations, as adjusted
|
$
|
0.03
|
$
|
(0.07
|
)
|
|||||
|
(1)
|
The
increase in the effective tax rate for the first quarter of 2007
was
primarily due to lower non-recurring tax benefits of $2.3 million,
compared with $12.4 million in the first quarter of 2006.
|
|
Three
Months Ended
|
|||||||||||||||||||||||||
|
Net
Sales
|
Operating
Earnings
|
Operating
Margin
|
|||||||||||||||||||||||
|
|
|
March
31,
|
|
April
1,
|
|
%
|
|
March
31,
|
|
April
1,
|
|
%
|
March
31,
|
April
1,
|
|||||||||||
|
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
2007
|
2006
|
||||||||||||||||||
|
Boat
|
$
|
699.0
|
$
|
751.0
|
-7
|
%
|
$
|
19.5
|
$
|
48.4
|
-60
|
%
|
2.8
|
%
|
6.4
|
%
|
|||||||||
|
Marine
Engine
|
572.6
|
555.0
|
3
|
%
|
34.7
|
44.9
|
-23
|
%
|
6.1
|
%
|
8.1
|
%
|
|||||||||||||
|
Marine
eliminations
|
(136.2
|
)
|
(141.3
|
)
|
-
|
-
|
|||||||||||||||||||
|
Total
Marine
|
1,135.4
|
1,164.7
|
-3
|
%
|
54.2
|
93.3
|
-42
|
%
|
4.8
|
%
|
8.0
|
%
|
|||||||||||||
|
Fitness
|
145.0
|
134.0
|
8
|
%
|
8.1
|
8.9
|
-9
|
%
|
5.6
|
%
|
6.6
|
%
|
|||||||||||||
|
Bowling
& Billiards
|
105.8
|
114.7
|
-8
|
%
|
8.3
|
12.8
|
-35
|
%
|
7.8
|
%
|
11.2
|
%
|
|||||||||||||
|
Eliminations
|
(0.1
|
)
|
(0.1
|
)
|
-
|
-
|
|||||||||||||||||||
|
Corp/Other
|
-
|
-
|
(17.6
|
)
|
(16.8
|
)
|
-5
|
%
|
|||||||||||||||||
|
Total
|
$
|
1,386.1
|
$
|
1,413.3
|
-2
|
%
|
$
|
53.0
|
$
|
98.2
|
-46
|
%
|
3.8
|
%
|
6.9
|
%
|
|||||||||
|
March
31,
|
December
31,
|
April
1,
|
||||||||
|
2007
|
2006
|
2006
|
||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||
|
Assets
|
||||||||||
|
Current
assets
|
||||||||||
|
Cash
and cash equivalents
|
$
|
204.0
|
$
|
283.4
|
$
|
216.5
|
||||
|
Accounts
and notes receivables, net
|
565.5
|
492.3
|
540.5
|
|||||||
|
Inventories
|
||||||||||
|
Finished
goods
|
461.2
|
410.4
|
418.3
|
|||||||
|
Work-in-process
|
338.8
|
308.4
|
335.8
|
|||||||
|
Raw
materials
|
145.2
|
143.1
|
143.5
|
|||||||
|
Net
inventories
|
945.2
|
861.9
|
897.6
|
|||||||
|
Deferred
income taxes
|
223.0
|
249.9
|
273.6
|
|||||||
|
Prepaid
expenses and other
|
80.0
|
85.4
|
60.8
|
|||||||
|
Current
assets held for sale
|
30.3
|
105.5
|
99.4
|
|||||||
|
Current
assets
|
2,048.0
|
2,078.4
|
2,088.4
|
|||||||
|
Net
property
|
1,016.9
|
1,014.9
|
982.0
|
|||||||
|
Other
assets
|
||||||||||
|
Goodwill
and other intangibles
|
984.0
|
986.2
|
991.5
|
|||||||
|
Investments
and other long-term assets
|
343.1
|
338.0
|
399.5
|
|||||||
|
Long-term
assets held for sale
|
22.6
|
32.8
|
93.3
|
|||||||
|
Other
assets
|
1,349.7
|
1,357.0
|
1,484.3
|
|||||||
|
Total
assets
|
$
|
4,414.6
|
$
|
4,450.3
|
$
|
4,554.7
|
||||
|
Liabilities
and shareholders' equity
|
||||||||||
|
Current
liabilities
|
||||||||||
|
Short-term
debt
|
$
|
0.6
|
$
|
0.7
|
$
|
0.9
|
||||
|
Accounts
payable
|
435.4
|
448.6
|
418.6
|
|||||||
|
Accrued
expenses
|
788.1
|
748.9
|
757.9
|
|||||||
|
Current
liabilities held for sale
|
23.3
|
95.0
|
42.4
|
|||||||
|
Current
liabilities
|
1,247.4
|
1,293.2
|
1,219.8
|
|||||||
|
Long-term
debt
|
725.8
|
725.7
|
723.5
|
|||||||
|
Other
long-term liabilities
|
534.0
|
550.9
|
610.7
|
|||||||
|
Long-term
liabilities held for sale
|
9.5
|
8.7
|
5.8
|
|||||||
|
Common
shareholders' equity
|
1,897.9
|
1,871.8
|
1,994.9
|
|||||||
|
Total
liabilities and shareholders' equity
|
$
|
4,414.6
|
$
|
4,450.3
|
$
|
4,554.7
|
||||
|
Supplemental
Information
|
||||||||||
|
Debt-to-capitalization
rate
|
27.7
|
%
|
28.0
|
%
|
26.6
|
%
|
||||
|
Three
Months Ended
|
|||||||
|
March
31,
|
April
1,
|
||||||
|
2007
|
2006
|
||||||
|
Cash
flows from operating activities
|
|||||||
|
Net
earnings from continuing operations
|
$
|
34.3
|
$
|
74.1
|
|||
|
Depreciation
and amortization
|
41.0
|
40.7
|
|||||
|
Changes
in noncash current assets and current liabilities
|
(132.2
|
)
|
(220.9
|
)
|
|||
|
Income
taxes and other, net
|
44.2
|
31.4
|
|||||
|
Net
cash used for operating activities of continuing
operations
|
(12.7
|
)
|
(74.7
|
)
|
|||
|
Net
cash used for operating activities of discontinued
operations
|
(22.6
|
)
|
(16.9
|
)
|
|||
|
Net
cash used for operating activities
|
(35.3
|
)
|
(91.6
|
)
|
|||
|
Cash
flows from investing activities
|
|||||||
|
Capital
expenditures
|
(39.8
|
)
|
(54.4
|
)
|
|||
|
Acquisitions
of businesses, net of cash acquired
|
(0.1
|
)
|
(62.9
|
)
|
|||
|
Investments
|
(5.5
|
)
|
(7.1
|
)
|
|||
|
Proceeds
from sale of property, plant and equipment
|
0.3
|
5.1
|
|||||
|
Other,
net
|
(0.3
|
)
|
-
|
||||
|
Net
cash used for investing activities of continuing
operations
|
(45.4
|
)
|
(119.3
|
)
|
|||
|
Net
cash provided by (used for) investing activities of discontinued
operations
|
30.4
|
(1.9
|
)
|
||||
|
Net
cash used for investing activities
|
(15.0
|
)
|
(121.2
|
)
|
|||
|
Cash
flows from financing activities
|
|||||||
|
Payments
of long-term debt including current maturities
|
(0.2
|
)
|
(0.3
|
)
|
|||
|
Stock
repurchases
|
(33.4
|
)
|
(61.8
|
)
|
|||
|
Stock
options exercised
|
4.5
|
3.7
|
|||||
|
Net
cash used for financing activities of continuing
operations
|
(29.1
|
)
|
(58.4
|
)
|
|||
|
Net
cash used for financing activities of discontinued
operations
|
-
|
-
|
|||||
|
Net
cash used for financing activities
|
(29.1
|
)
|
(58.4
|
)
|
|||
|
Net
decrease in cash and cash equivalents
|
(79.4
|
)
|
(271.2
|
)
|
|||
|
Cash
and cash equivalents at beginning of period
|
283.4
|
487.7
|
|||||
|
Cash
and cash equivalents at end of period
|
$
|
204.0
|
$
|
216.5
|
|||
|
Free
Cash Flow from Continuing Operations
|
|||||||
|
Net
cash used for operating activities of continuing
operations
|
$
|
(12.7
|
)
|
$
|
(74.7
|
)
|
|
|
Net
cash provided by (used for):
|
|||||||
|
Capital
expenditures
|
(39.8
|
)
|
(54.4
|
)
|
|||
|
Proceeds
from sale of property, plant and equipment
|
0.3
|
5.1
|
|||||
|
Total
free cash flow from continuing operations
|
$
|
(52.2
|
)
|
$
|
(124.0
|
)
|
|