![]() |
![]() |
| Brunswick Corporation 1 N. Field Court Lake Forest, IL 60045 |
| Telephone 847.735.4700 Facsimile 847.735.4750 |
| www.brunswick.com |
| Release: | IMMEDIATE |
| Contact: | Kathryn Chieger |
| Vice President – Corporate and Investor Relations | |
| Phone: | 847-735-4612 |
|
Three
Months Ended
|
|||||||||||
|
June
30,
|
July
1,
|
||||||||||
|
2007
|
2006
|
%
Change
|
|||||||||
|
Net
sales
|
$ |
1,522.9
|
$ |
1,543.1
|
-1% | ||||||
|
Cost
of sales
|
1,190.6
|
1,188.3
|
0% | ||||||||
|
Selling,
general and administrative expense
|
207.3
|
182.6
|
14% | ||||||||
|
Research
and development expense
|
35.7
|
34.0
|
5% | ||||||||
|
Operating
earnings
|
89.3
|
138.2
|
-35% | ||||||||
|
Equity
earnings
|
7.1
|
6.6
|
8% | ||||||||
|
Other
income (expense), net
|
0.2
|
(2.6 | ) |
NM
|
|||||||
|
Earnings
before interest and income taxes
|
96.6
|
142.2
|
-32% | ||||||||
|
Interest
expense
|
(13.3 | ) | (14.2 | ) | -6% | ||||||
|
Interest
income
|
1.9
|
2.5
|
-24% | ||||||||
|
Earnings
before income taxes
|
85.2
|
130.5
|
-35% | ||||||||
|
Income
tax provision
|
26.3
|
36.0
|
|||||||||
|
Net
earnings from continuing operations
|
58.9
|
94.5
|
-38% | ||||||||
|
Discontinued
operations:
|
|||||||||||
|
Earnings
(loss) from discontinued operations, net of tax
|
0.6
|
(11.3 | ) |
NM
|
|||||||
|
Gain
(loss) on disposal of discontinued operations, net of tax
|
(0.2 | ) |
-
|
||||||||
|
Net
earnings (loss) from discontinued operations
|
0.4
|
(11.3 | ) |
NM
|
|||||||
|
Net
earnings
|
$ |
59.3
|
$ |
83.2
|
-29% | ||||||
|
Earnings
per common share:
|
|||||||||||
|
Basic
|
|||||||||||
|
Net
earnings from continuing operations
|
$ |
0.65
|
$ |
1.00
|
-35% | ||||||
|
Earnings
(loss) from discontinued operations, net of tax
|
-
|
(0.12 | ) |
NM
|
|||||||
|
Gain
(loss) on disposal of discontinued operations, net of tax
|
-
|
-
|
|||||||||
|
Net
earnings
|
$ |
0.65
|
$ |
0.88
|
-26% | ||||||
|
Diluted
|
|||||||||||
|
Net
earnings from continuing operations
|
$ |
0.65
|
$ |
0.99
|
-34% | ||||||
|
Earnings
(loss) from discontinued operations, net of tax
|
-
|
(0.12 | ) |
NM
|
|||||||
|
Gain
(loss) on disposal of discontinued operations, net of tax
|
-
|
-
|
|||||||||
|
Net
earnings
|
$ |
0.65
|
$ |
0.87
|
-25% | ||||||
|
Weighted
average number of shares used for computation of:
|
|||||||||||
|
Basic
earnings per share
|
90.5
|
94.7
|
-4% | ||||||||
|
Diluted
earnings per share
|
91.0
|
95.5
|
-5% | ||||||||
|
Effective
tax rate (1)
|
30.9% | 27.6% | |||||||||
|
Supplemental
earnings per common share information
|
|||||||||||
|
Diluted
net earnings from continuing operations
|
$ |
0.65
|
$ |
0.99
|
-34% | ||||||
|
Non-recurring
tax benefits (1)
|
-
|
(0.06 | ) |
NM
|
|||||||
|
Diluted
net earnings from continuing operations, as adjusted
|
$ |
0.65
|
$ |
0.93
|
-30% | ||||||
|
(1)
|
The
increase in the effective tax rate for the second quarter of
2007 was
primarily due to lower non-recurring tax benefits compared
with the second
quarter of 2006.
|
|||||
|
Six
Months Ended
|
|||||||||||
|
June
30,
|
July
1,
|
||||||||||
|
2007
|
2006
|
%
Change
|
|||||||||
|
Net
sales
|
$ |
2,909.0
|
$ |
2,956.4
|
-2% | ||||||
|
Cost
of sales
|
2,280.3
|
2,288.2
|
0% | ||||||||
|
Selling,
general and administrative expense
|
417.2
|
367.3
|
14% | ||||||||
|
Research
and development expense
|
69.2
|
64.5
|
7% | ||||||||
|
Operating
earnings
|
142.3
|
236.4
|
-40% | ||||||||
|
Equity
earnings
|
13.4
|
11.8
|
14% | ||||||||
|
Other
expense, net
|
(0.2 | ) | (2.7 | ) | 93% | ||||||
|
Earnings
before interest and income taxes
|
155.5
|
245.5
|
-37% | ||||||||
|
Interest
expense
|
(26.9 | ) | (27.8 | ) | -3% | ||||||
|
Interest
income
|
3.7
|
5.4
|
-31% | ||||||||
|
Earnings
before income taxes
|
132.3
|
223.1
|
-41% | ||||||||
|
Income
tax provision
|
39.1
|
54.5
|
|||||||||
|
Net
earnings from continuing operations
|
93.2
|
168.6
|
-45% | ||||||||
|
Discontinued
operations:
|
|||||||||||
|
Earnings
(loss) from discontinued operations, net of tax
|
4.0
|
(18.0 | ) |
NM
|
|||||||
|
Gain
(loss) on disposal of discontinued operations, net of tax
|
7.7
|
-
|
|||||||||
|
Net
earnings (loss) from discontinued operations
|
11.7
|
(18.0 | ) |
NM
|
|||||||
|
Net
earnings
|
$ |
104.9
|
$ |
150.6
|
-30% | ||||||
|
Earnings
per common share:
|
|||||||||||
|
Basic
|
|||||||||||
|
Net
earnings from continuing operations
|
$ |
1.02
|
$ |
1.77
|
-42% | ||||||
|
Earnings
(loss) from discontinued operations, net of tax
|
0.04
|
(0.19 | ) |
NM
|
|||||||
|
Gain
(loss) on disposal of discontinued operations, net of tax
|
0.09
|
-
|
|||||||||
|
Net
earnings
|
$ |
1.15
|
$ |
1.58
|
-27% | ||||||
|
Diluted
|
|||||||||||
|
Net
earnings from continuing operations
|
$ |
1.02
|
$ |
1.76
|
-42% | ||||||
|
Earnings
(loss) from discontinued operations, net of tax
|
0.04
|
(0.19 | ) |
NM
|
|||||||
|
Gain
(loss) on disposal of discontinued operations, net of tax
|
0.09
|
-
|
|||||||||
|
Net
earnings
|
$ |
1.15
|
$ |
1.57
|
-27% | ||||||
|
Weighted
average number of shares used for computation of:
|
|||||||||||
|
Basic
earnings per share
|
91.0
|
95.2
|
-4% | ||||||||
|
Diluted
earnings per share
|
91.5
|
96.1
|
-5% | ||||||||
|
Effective
tax rate (1)
|
29.6% | 24.4% | |||||||||
|
Supplemental
earnings per common share information
|
|||||||||||
|
Diluted
net earnings from continuing operations
|
$ |
1.02
|
$ |
1.76
|
-42% | ||||||
|
Non-recurring
tax benefits (1)
|
(0.02 | ) | (0.19 | ) |
NM
|
||||||
|
Diluted
net earnings from continuing operations, as adjusted
|
$ |
1.00
|
$ |
1.57
|
-36% | ||||||
|
(1)
|
The
increase in the effective tax rate for the first half of 2007 was
primarily due to lower non-recurring tax benefits compared with
the first
half of 2006.
|
|||||
|
Segment
Information
|
||||||||||||||||||||||||||||||||
|
Three
Months Ended
|
||||||||||||||||||||||||||||||||
|
Net
Sales
|
Operating
Earnings
|
Operating
Margin
|
||||||||||||||||||||||||||||||
|
June
30,
|
July
1,
|
%
|
June
30,
|
July
1,
|
%
|
June
30,
|
July
1,
|
|||||||||||||||||||||||||
|
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
2007
|
2006
|
|||||||||||||||||||||||||
|
Boat
|
$ |
732.8
|
$ |
769.7
|
-5% | $ |
19.3
|
$ |
53.1
|
-64% | 2.6% | 6.9% | ||||||||||||||||||||
|
Marine
Engine
|
669.6
|
668.5
|
0% |
83.3
|
94.7
|
-12% | 12.4% | 14.2% | ||||||||||||||||||||||||
|
Marine
eliminations
|
(126.7 | ) | (134.9 | ) |
-
|
-
|
||||||||||||||||||||||||||
|
Total
Marine
|
1,275.7
|
1,303.3
|
-2% |
102.6
|
147.8
|
-31% | 8.0% | 11.3% | ||||||||||||||||||||||||
|
Fitness
|
144.0
|
129.7
|
11% |
7.4
|
7.4
|
0% | 5.1% | 5.7% | ||||||||||||||||||||||||
|
Bowling
& Billiards
|
103.2
|
110.1
|
-6% | (2.7 | ) |
0.6
|
NM
|
-2.6% | 0.5% | |||||||||||||||||||||||
|
Eliminations
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
|
Corp/Other
|
-
|
-
|
(18.0 | ) | (17.6 | ) | -2% | |||||||||||||||||||||||||
|
Total
|
$ |
1,522.9
|
$ |
1,543.1
|
-1% | $ |
89.3
|
$ |
138.2
|
-35% | 5.9% | 9.0% | ||||||||||||||||||||
|
Six
Months Ended
|
||||||||||||||||||||||||||||||||
|
Net
Sales
|
Operating
Earnings
|
Operating
Margin
|
||||||||||||||||||||||||||||||
|
June
30,
|
July
1,
|
%
|
June
30,
|
July
1,
|
%
|
June
30,
|
July
1,
|
|||||||||||||||||||||||||
|
2007
|
2006
|
Change
|
2007
|
2006
|
Change
|
2007
|
2006
|
|||||||||||||||||||||||||
|
Boat
|
$ |
1,431.8
|
$ |
1,520.7
|
-6% | $ |
38.8
|
$ |
101.5
|
-62% | 2.7% | 6.7% | ||||||||||||||||||||
|
Marine
Engine
|
1,242.2
|
1,223.5
|
2% |
118.0
|
139.6
|
-15% | 9.5% | 11.4% | ||||||||||||||||||||||||
|
Marine
eliminations
|
(262.9 | ) | (276.2 | ) |
-
|
-
|
|
|||||||||||||||||||||||||
|
Total
Marine
|
2,411.1
|
2,468.0
|
-2% |
156.8
|
241.1
|
-35% | 6.5% | 9.8% | ||||||||||||||||||||||||
|
Fitness
|
289.0
|
263.7
|
10% |
15.5
|
16.3
|
-5% | 5.4% | 6.2% | ||||||||||||||||||||||||
|
Bowling
& Billiards
|
209.0
|
224.8
|
-7% |
5.6
|
13.4
|
-58% | 2.7% | 6.0% | ||||||||||||||||||||||||
|
Eliminations
|
(0.1 | ) | (0.1 | ) |
-
|
-
|
||||||||||||||||||||||||||
|
Corp/Other
|
-
|
-
|
(35.6 | ) | (34.4 | ) | -3% | |||||||||||||||||||||||||
|
Total
|
$ |
2,909.0
|
$ |
2,956.4
|
-2% | $ |
142.3
|
$ |
236.4
|
-40% | 4.9% | 8.0% | ||||||||||||||||||||
|
June
30,
|
December
31,
|
July
1,
|
||||||||||
|
2007
|
2006
|
2006
|
||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
Assets
|
||||||||||||
|
Current
assets
|
||||||||||||
|
Cash
and cash equivalents
|
$ |
278.8
|
$ |
283.4
|
$ |
310.6
|
||||||
|
Accounts
and notes receivables, net
|
575.4
|
492.3
|
542.5
|
|||||||||
|
Inventories
|
||||||||||||
|
Finished
goods
|
462.2
|
410.4
|
393.4
|
|||||||||
|
Work-in-process
|
328.9
|
308.4
|
338.6
|
|||||||||
|
Raw
materials
|
141.5
|
143.1
|
141.9
|
|||||||||
|
Net
inventories
|
932.6
|
861.9
|
873.9
|
|||||||||
|
Deferred
income taxes
|
240.7
|
249.9
|
266.4
|
|||||||||
|
Prepaid
expenses and other
|
62.6
|
85.4
|
64.4
|
|||||||||
|
Current
assets held for sale
|
27.4
|
105.5
|
113.5
|
|||||||||
|
Current
assets
|
2,117.5
|
2,078.4
|
2,171.3
|
|||||||||
|
Net
property
|
1,020.9
|
1,014.9
|
989.0
|
|||||||||
|
Other
assets
|
||||||||||||
|
Goodwill
and other intangibles
|
988.8
|
986.2
|
995.3
|
|||||||||
|
Investments
and other long-term assets
|
331.3
|
338.0
|
385.5
|
|||||||||
|
Long-term
assets held for sale
|
24.6
|
32.8
|
92.3
|
|||||||||
|
Other
assets
|
1,344.7
|
1,357.0
|
1,473.1
|
|||||||||
|
Total
assets
|
$ |
4,483.1
|
$ |
4,450.3
|
$ |
4,633.4
|
||||||
|
Liabilities
and shareholders' equity
|
||||||||||||
|
Current
liabilities
|
||||||||||||
|
Short-term
debt
|
$ |
0.4
|
$ |
0.7
|
$ |
1.0
|
||||||
|
Accounts
payable
|
414.6
|
448.6
|
406.5
|
|||||||||
|
Accrued
expenses
|
847.1
|
748.9
|
786.7
|
|||||||||
|
Current
liabilities held for sale
|
19.4
|
95.0
|
64.9
|
|||||||||
|
Current
liabilities
|
1,281.5
|
1,293.2
|
1,259.1
|
|||||||||
|
Long-term
debt
|
724.8
|
725.7
|
722.6
|
|||||||||
|
Other
long-term liabilities
|
544.1
|
550.9
|
601.4
|
|||||||||
|
Long-term
liabilities held for sale
|
10.7
|
8.7
|
6.8
|
|||||||||
|
Common
shareholders' equity
|
1,922.0
|
1,871.8
|
2,043.5
|
|||||||||
|
Total
liabilities and shareholders' equity
|
$ |
4,483.1
|
$ |
4,450.3
|
$ |
4,633.4
|
||||||
|
Supplemental
information
|
||||||||||||
|
Debt-to-capitalization
rate
|
27.4% | 28.0% | 26.2% | |||||||||
|
Six
Months Ended
|
||||||||
|
June
30,
|
July
1,
|
|||||||
|
2007
|
2006
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
earnings from continuing operations
|
$ |
93.2
|
$ |
168.6
|
||||
|
Depreciation
and amortization
|
84.8
|
81.7
|
||||||
|
Changes
in noncash current assets and current liabilities
|
(100.3 | ) | (150.9 | ) | ||||
|
Income
taxes and other, net
|
56.8
|
27.0
|
||||||
|
Net
cash provided by operating activities of continuing
operations
|
134.5
|
126.4
|
||||||
|
Net
cash used for operating activities of discontinued
operations
|
(26.8 | ) | (32.7 | ) | ||||
|
Net
cash provided by operating activities
|
107.7
|
93.7
|
||||||
|
Cash
flows from investing activities
|
||||||||
|
Capital
expenditures
|
(82.5 | ) | (97.3 | ) | ||||
|
Acquisitions
of businesses, net of cash acquired
|
(1.6 | ) | (74.0 | ) | ||||
|
Investments
|
4.5
|
2.7
|
||||||
|
Proceeds
from the sale of property, plant and equipment
|
1.6
|
5.4
|
||||||
|
Other,
net
|
12.4
|
-
|
||||||
|
Net
cash used for investing activities of continuing
operations
|
(65.6 | ) | (163.2 | ) | ||||
|
Net
cash provided by (used for) investing activities of discontinued
operations
|
30.2
|
(3.5 | ) | |||||
|
Net
cash used for investing activities
|
(35.4 | ) | (166.7 | ) | ||||
|
Cash
flows from financing activities
|
||||||||
|
Net
issuances (repayments) of commercial paper and other short-term
debt
|
-
|
0.4
|
||||||
|
Payments
of long-term debt including current maturities
|
(0.5 | ) | (0.6 | ) | ||||
|
Stock
repurchases
|
(87.2 | ) | (117.3 | ) | ||||
|
Stock
options exercised
|
10.8
|
13.4
|
||||||
|
Net
cash used for financing activities of continuing
operations
|
(76.9 | ) | (104.1 | ) | ||||
|
Net
cash used for financing activities of discontinued
operations
|
-
|
-
|
||||||
|
Net
cash used for financing activities
|
(76.9 | ) | (104.1 | ) | ||||
|
Net
decrease in cash and cash equivalents
|
(4.6 | ) | (177.1 | ) | ||||
|
Cash
and cash equivalents at beginning of period
|
283.4
|
487.7
|
||||||
|
Cash
and cash equivalents at end of period
|
$ |
278.8
|
$ |
310.6
|
||||
|
Free
cash flow from continuing operations
|
||||||||
|
Net
cash provided by operating activities of continuing
operations
|
$ |
134.5
|
$ |
126.4
|
||||
|
Net
cash provided by (used for):
|
||||||||
|
Capital
expenditures
|
(82.5 | ) | (97.3 | ) | ||||
|
Proceeds
from the sale of property, plant and equipment
|
1.6
|
5.4
|
||||||
|
Other,
net
|
12.4
|
-
|
||||||
|
Free
cash flow from continuing operations
|
$ |
66.0
|
$ |
34.5
|
||||