|
| Exhibit 99.1 |
![]() |
|
Brunswick
Corporation 1 N. Field Court Lake Forest,
IL 60045
|
|
Telephone
847.735.4700 Facsimile 847.735.4750
|
|
www.brunswick.com
|
|
Release:
|
IMMEDIATE
|
|
Contact:
|
Bruce
Byots
|
|
Vice
President – Corporate and Investor Relations
|
|
|
Phone:
|
847.735.4612
|
|
Contact:
|
Dan
Kubera
|
|
Director
- Media Relations and Corporate Communications
|
|
|
Phone:
|
847.735.4617
|
| Email: | daniel.kubera@brunswick.com |
|
·
|
Total
sales for the fourth quarter of $837.7 million were down 42 percent versus
a year ago, primarily the result of marine sales that had dropped 50
percent, as weakness in the global marine marketplace accelerated during
the quarter.
|
|
·
|
A
net loss from continuing operations of $66.3 million, or $0.75 per diluted
share, for the fourth quarter of 2008, which includes $0.34 per diluted
share of restructuring charges, $0.59 per diluted share of non-cash tax
charges and a benefit of $0.56 per diluted share from the reversal of
variable compensation accruals.
|
|
·
|
Cash
on hand at year's end was $317.5 million, down slightly from the 2007
year-end balance of $331.4
million.
|
|
·
|
“Maintain
strong liquidity, without increasing debt. We ended the year
with $317.5 million of cash without any borrowings under our revolving
credit agreement, compared with $331.4 million of cash at year-end
2007. We also enhanced our liquidity and financial flexibility
by completing an amendment to our revolving credit facility in the fourth
quarter of 2008;
|
|
·
|
“Take
actions necessary to maintain dealer health. During 2008 we
reduced the dealer pipeline by 6,700 units, a 22 percent reduction, and
ended the year with 34.5 weeks of product in the pipeline on a trailing 12
months retail basis, compared with 34 weeks at the end of
2007. Our weeks-on-hand and the decline in the absolute number
of boats in the pipeline are remarkable in the current retail environment,
but burdened our earnings as we exited 2008 with the percentage decline in
our fiberglass boat manufacturing volumes more than double the percentage
of decline we saw in retail demand; and,
|
|
·
|
“Position
our businesses to emerge from the global economic crisis stronger than
before. Brunswick continues to execute a comprehensive set of
plans to reduce our manufacturing footprint, reduce brands and models,
reduce headcount, consolidate functional activities across businesses,
reduce fixed costs, improve our sourcing and logistics effectiveness,
reduce layers of management, consolidate businesses, and a myriad of other
actions to improve our costs, productivity and effectiveness in the
future. The results of our work to date are demonstrated by
significant reductions in operating expenses and improving the operating
leverage decline as our sales weaken. These actions position Brunswick to
exit this global economic crisis with a significantly improved cost
structure, a more agile operating model and an increased focus on the most
profitable segments of our
business.”
|
|
Brunswick
Corporation
|
||||||||||||
|
Comparative
Consolidated Statements of Operations
|
||||||||||||
|
(in
millions, except per share data)
|
||||||||||||
|
Three
Months Ended December 31
|
||||||||||||
|
2008
|
2007
|
%
Change
|
||||||||||
|
(unaudited)
|
||||||||||||
|
Net
sales
|
$ | 837.7 | $ | 1,436.0 | -42 | % | ||||||
|
Cost
of sales
|
719.8 | 1,174.5 | -39 | % | ||||||||
|
Selling,
general and administrative expense
|
82.3 | 204.2 | -60 | % | ||||||||
|
Research
and development expense
|
25.1 | 34.3 | -27 | % | ||||||||
|
Goodwill
impairment charges
|
- | - |
NM
|
|||||||||
|
Trade
name impairment charges
|
- | - |
NM
|
|||||||||
|
Restructuring,
exit and other impairment charges
|
48.9 | 8.8 |
NM
|
|||||||||
|
Operating
earnings (loss)
|
(38.4 | ) | 14.2 |
NM
|
||||||||
|
Equity
earnings (loss)
|
(3.6 | ) | 4.9 |
NM
|
||||||||
|
Investment
sale gain
|
- | - |
NM
|
|||||||||
|
Other
income (expense), net
|
(4.2 | ) | 0.5 |
NM
|
||||||||
|
Earnings
(loss) before interest and income taxes
|
(46.2 | ) | 19.6 |
NM
|
||||||||
|
Interest
expense
|
(18.6 | ) | (12.6 | ) | -48 | % | ||||||
|
Interest
income
|
1.3 | 3.1 | -58 | % | ||||||||
|
Earnings
(loss) before income taxes
|
(63.5 | ) | 10.1 |
NM
|
||||||||
|
Income
tax provision (benefit)
|
2.8 | (2.0 | ) | |||||||||
|
Net
earnings (loss) from continuing operations
|
(66.3 | ) | 12.1 |
NM
|
||||||||
|
Discontinued
operations:
|
||||||||||||
|
Loss
from discontinued operations, net of tax
|
- | (6.4 | ) |
NM
|
||||||||
|
Gain
on disposal of discontinued operations, net of tax
|
- | 1.1 |
NM
|
|||||||||
|
Net
loss from discontinued operations
|
- | (5.3 | ) |
NM
|
||||||||
|
Net
earnings (loss)
|
$ | (66.3 | ) | $ | 6.8 |
NM
|
||||||
|
Earnings
per common share:
|
||||||||||||
|
Basic
|
||||||||||||
|
Net
earnings (loss) from continuing operations
|
$ | (0.75 | ) | $ | 0.14 |
NM
|
||||||
|
Loss
from discontinued operations, net of tax
|
- | (0.07 | ) |
NM
|
||||||||
|
Gain
on disposal of discontinued operations, net of tax
|
- | 0.01 |
NM
|
|||||||||
|
Net
earnings (loss)
|
$ | (0.75 | ) | $ | 0.08 |
NM
|
||||||
|
Diluted
|
||||||||||||
|
Net
earnings (loss) from continuing operations
|
$ | (0.75 | ) | $ | 0.14 |
NM
|
||||||
|
Loss
from discontinued operations, net of tax
|
- | (0.07 | ) |
NM
|
||||||||
|
Gain
on disposal of discontinued operations, net of tax
|
- | 0.01 |
NM
|
|||||||||
|
Net
earnings (loss)
|
$ | (0.75 | ) | $ | 0.08 |
NM
|
||||||
|
Weighted
average shares used for computation of:
|
||||||||||||
|
Basic
earnings per share
|
88.3 | 88.5 | 0 | % | ||||||||
|
Diluted
earnings per share
|
88.3 | 88.6 | 0 | % | ||||||||
|
Effective
tax rate
|
-4.4 | % | -19.8 | % | ||||||||
|
Supplemental Information
|
||||||||||||
|
Diluted
net earnings (loss) from continuing operations
|
$ | (0.75 | ) | $ | 0.14 |
NM
|
||||||
|
Restructuring,
exit and other impairment charges, net of tax
|
0.34 | 0.07 |
NM
|
|||||||||
|
Special
tax items
|
0.59 | (0.05 | ) |
NM
|
||||||||
|
Diluted
net earnings from continuing operations, as adjusted
|
$ | 0.18 | $ | 0.16 | 13 | % | ||||||
|
Brunswick
Corporation
|
||||||||||||
|
Comparative
Consolidated Statements of Operations
|
||||||||||||
|
(in
millions, except per share data)
|
||||||||||||
|
Years
Ended December 31
|
||||||||||||
|
2008
|
2007
|
%
Change
|
||||||||||
|
(unaudited)
|
||||||||||||
|
Net
sales
|
$ | 4,708.7 | $ | 5,671.2 | -17 | % | ||||||
|
Cost
of sales
|
3,841.3 | 4,513.4 | -15 | % | ||||||||
|
Selling,
general and administrative expense
|
668.4 | 827.5 | -19 | % | ||||||||
|
Research
and development expense
|
122.2 | 134.5 | -9 | % | ||||||||
|
Goodwill
impairment charges
|
377.2 | - |
NM
|
|||||||||
|
Trade
name impairment charges
|
133.9 | 66.4 |
NM
|
|||||||||
|
Restructuring,
exit and other impairment charges
|
177.3 | 22.2 |
NM
|
|||||||||
|
Operating
earnings (loss)
|
(611.6 | ) | 107.2 |
NM
|
||||||||
|
Equity
earnings
|
6.5 | 21.3 | -69 | % | ||||||||
|
Investment
sale gains
|
23.0 | - |
NM
|
|||||||||
|
Other
income (expense), net
|
(2.6 | ) | 7.8 |
NM
|
||||||||
|
Earnings
(loss) before interest and income taxes
|
(584.7 | ) | 136.3 |
NM
|
||||||||
|
Interest
expense
|
(54.2 | ) | (52.3 | ) | -4 | % | ||||||
|
Interest
income
|
6.7 | 8.7 | -23 | % | ||||||||
|
Earnings
(loss) before income taxes
|
(632.2 | ) | 92.7 |
NM
|
||||||||
|
Income
tax provision
|
155.9 | 13.1 | ||||||||||
|
Net
earnings (loss) from continuing operations
|
(788.1 | ) | 79.6 |
NM
|
||||||||
|
Discontinued
operations:
|
||||||||||||
|
Earnings
from discontinued operations, net of tax
|
- | 2.2 |
NM
|
|||||||||
|
Gain
on disposal of discontinued operations, net of tax
|
- | 29.8 |
NM
|
|||||||||
|
Net
earnings from discontinued operations
|
- | 32.0 |
NM
|
|||||||||
|
Net
earnings (loss)
|
$ | (788.1 | ) | $ | 111.6 |
NM
|
||||||
|
Earnings
per common share:
|
||||||||||||
|
Basic
|
||||||||||||
|
Net
earnings (loss) from continuing operations
|
$ | (8.93 | ) | $ | 0.88 |
NM
|
||||||
|
Earnings
from discontinued operations, net of tax
|
- | 0.02 |
NM
|
|||||||||
|
Gain
on disposal of discontinued operations, net of tax
|
- | 0.34 |
NM
|
|||||||||
|
Net
earnings (loss)
|
$ | (8.93 | ) | $ | 1.24 |
NM
|
||||||
|
Diluted
|
||||||||||||
|
Net
earnings (loss) from continuing operations
|
$ | (8.93 | ) | $ | 0.88 |
NM
|
||||||
|
Earnings
from discontinued operations, net of tax
|
- | 0.02 |
NM
|
|||||||||
|
Gain
on disposal of discontinued operations, net of tax
|
- | 0.34 |
NM
|
|||||||||
|
Net
earnings (loss)
|
$ | (8.93 | ) | $ | 1.24 |
NM
|
||||||
|
Weighted
average shares used for computation of:
|
||||||||||||
|
Basic
earnings per share
|
88.3 | 89.8 | -2 | % | ||||||||
|
Diluted
earnings per share
|
88.3 | 90.2 | -2 | % | ||||||||
|
Effective
tax rate
|
-24.7 | % | 14.1 | % | ||||||||
|
Supplemental Information
|
||||||||||||
|
Diluted
net earnings (loss) from continuing operations
|
$ | (8.93 | ) | $ | 0.88 |
NM
|
||||||
|
Goodwill
impairment charges, net of tax
|
3.40 | - |
NM
|
|||||||||
|
Trade
name impairment charges, net of tax
|
1.03 | 0.46 |
NM
|
|||||||||
|
Restructuring,
exit and other impairment charges, net of tax
|
1.25 | 0.17 |
NM
|
|||||||||
|
NBK
investment sale gain, net of tax
|
(0.11 | ) | - |
NM
|
||||||||
|
Special
tax items
|
3.90 | (0.11 | ) |
NM
|
||||||||
|
Diluted
net earnings from continuing operations, as adjusted
|
$ | 0.54 | $ | 1.40 | -61 | % | ||||||
|
Brunswick
Corporation
|
||||||||||||||||||||||||||||||||
|
Selected
Financial Information
|
||||||||||||||||||||||||||||||||
|
(in
millions)
|
||||||||||||||||||||||||||||||||
|
(unaudited)
|
||||||||||||||||||||||||||||||||
|
Segment Information
|
||||||||||||||||||||||||||||||||
|
Three
Months Ended December 31
|
||||||||||||||||||||||||||||||||
| Net Sales |
Operating
Earnings (1)
|
Operating
Margin
|
||||||||||||||||||||||||||||||
|
2008
|
2007
|
%
Change
|
2008
|
2007
|
%
Change
|
2008
|
2007
|
|||||||||||||||||||||||||
|
Boat
|
$ | 293.7 | $ | 645.2 | -54 | % | $ | (63.9 | ) | $ | (29.9 | ) |
NM
|
-21.8 | % | -4.6 | % | |||||||||||||||
|
Marine
Engine
|
297.5 | 548.6 | -46 | % | (8.4 | ) | 21.2 |
NM
|
-2.8 | % | 3.9 | % | ||||||||||||||||||||
|
Marine
eliminations
|
(38.4 | ) | (95.6 | ) | - | - | ||||||||||||||||||||||||||
|
Total
Marine
|
552.8 | 1,098.2 | -50 | % | (72.3 | ) | (8.7 | ) |
NM
|
-13.1 | % | -0.8 | % | |||||||||||||||||||
|
Fitness
|
171.8 | 214.5 | -20 | % | 25.6 | 32.4 | -21 | % | 14.9 | % | 15.1 | % | ||||||||||||||||||||
|
Bowling
& Billiards
|
113.2 | 123.3 | -8 | % | 16.6 | 11.1 | 50 | % | 14.7 | % | 9.0 | % | ||||||||||||||||||||
|
Eliminations
|
(0.1 | ) | - | - | - | |||||||||||||||||||||||||||
|
Corp/Other
|
- | - | (8.3 | ) | (20.6 | ) | 60 | % | ||||||||||||||||||||||||
|
Total
|
$ | 837.7 | $ | 1,436.0 | -42 | % | $ | (38.4 | ) | $ | 14.2 |
NM
|
-4.6 | % | 1.0 | % | ||||||||||||||||
|
Years
Ended December 31
|
||||||||||||||||||||||||||||||||
| Net Sales |
Operating
Earnings (2)
|
Operating
Margin
|
||||||||||||||||||||||||||||||
|
2008
|
2007
|
%
Change
|
2008
|
2007
|
%
Change
|
2008
|
2007
|
|||||||||||||||||||||||||
|
Boat
|
$ | 2,011.9 | $ | 2,690.9 | -25 | % | $ | (653.7 | ) | $ | (81.4 | ) |
NM
|
-32.5 | % | -3.0 | % | |||||||||||||||
|
Marine
Engine
|
1,955.9 | 2,357.5 | -17 | % | 68.3 | 183.7 | -63 | % | 3.5 | % | 7.8 | % | ||||||||||||||||||||
|
Marine
eliminations
|
(346.7 | ) | (477.6 | ) | - | - | ||||||||||||||||||||||||||
|
Total
Marine
|
3,621.1 | 4,570.8 | -21 | % | (585.4 | ) | 102.3 |
NM
|
-16.2 | % | 2.2 | % | ||||||||||||||||||||
|
Fitness
|
639.5 | 653.7 | -2 | % | 52.2 | 59.7 | -13 | % | 8.2 | % | 9.1 | % | ||||||||||||||||||||
|
Bowling
& Billiards
|
448.3 | 446.9 | 0 | % | (12.7 | ) | 16.5 |
NM
|
-2.8 | % | 3.7 | % | ||||||||||||||||||||
|
Eliminations
|
(0.2 | ) | (0.2 | ) | - | - | ||||||||||||||||||||||||||
|
Corp/Other
|
- | - | (65.7 | ) | (71.3 | ) | 8 | % | ||||||||||||||||||||||||
|
Total
|
$ | 4,708.7 | $ | 5,671.2 | -17 | % | $ | (611.6 | ) | $ | 107.2 |
NM
|
-13.0 | % | 1.9 | % | ||||||||||||||||
|
(1)
|
Operating
earnings in the fourth quarter of 2008 include $48.9 million of pretax
restructuring, exit and other impairment charges. The $48.9 million charge
consists of $40.6 million in the Boat segment, ($2.0) million in the
Marine Engine segment, $3.8 million in the Bowling & Billiards
segment, $1.2 million in the Fitness segment and $5.3 million in
Corp/Other. Operating earnings in the fourth quarter of 2007 include $8.8
million of pretax restructuring, exit and other impairment charges. The
$8.8 million consists of $6.0 million in the Boat segment and $2.8 million
in the Bowling & Billiards segment.
|
||||||||||||||||
|
(2)
|
Operating
earnings in 2008 include $688.4 million of pretax goodwill impairment
charges, trade name impairment charges and restructuring, exit and other
impairment charges. The $688.4 million consists of $585.4 million in the
Boat segment, $33.9 million in the Marine Engine segment, $44.6 million in
the Bowling & Billiards segment, $3.3 million in the Fitness segment
and $21.2 million in Corp/Other. Operating earnings in 2007 include $88.6
million of pretax trade name impairment charges and restructuring, exit
and other impairment charges. The $88.6 million consists of $82.3 million
in the Boat segment, $3.4 million in the Marine Engine segment, $2.8
million in the Bowling & Billiards segment and $0.1 million in
Corp/Other.
|
||||||||||||||||
|
Brunswick
Corporation
|
||||||||
|
Comparative
Condensed Consolidated Balance Sheets
|
||||||||
|
(in
millions)
|
||||||||
|
December
31,
|
December
31,
|
|||||||
|
2008
|
2007
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 317.5 | $ | 331.4 | ||||
|
Accounts
and notes receivables, net
|
444.8 | 572.4 | ||||||
|
Inventories
|
||||||||
|
Finished
goods
|
457.7 | 446.7 | ||||||
|
Work-in-process
|
248.2 | 323.4 | ||||||
|
Raw
materials
|
105.8 | 136.6 | ||||||
|
Net
inventories
|
811.7 | 906.7 | ||||||
|
Deferred
income taxes
|
103.2 | 249.9 | ||||||
|
Prepaid
expenses and other
|
59.7 | 53.9 | ||||||
|
Current
assets
|
1,736.9 | 2,114.3 | ||||||
|
Net
property
|
917.6 | 1,052.8 | ||||||
|
Other
assets
|
||||||||
|
Goodwill,
net
|
290.9 | 678.9 | ||||||
|
Other
intangibles, net
|
86.6 | 245.6 | ||||||
|
Investments
|
75.4 | 132.1 | ||||||
|
Other
long-term assets
|
116.5 | 141.9 | ||||||
|
Other
assets
|
569.4 | 1,198.5 | ||||||
|
Total
assets
|
$ | 3,223.9 | $ | 4,365.6 | ||||
|
Liabilities
and shareholders' equity
|
||||||||
|
Current
liabilities
|
||||||||
|
Short-term
debt
|
$ | 3.2 | $ | 0.8 | ||||
|
Accounts
payable
|
301.3 | 437.3 | ||||||
|
Accrued
expenses
|
696.7 | 858.1 | ||||||
|
Current
liabilities
|
1,001.2 | 1,296.2 | ||||||
|
Long-term
debt
|
728.5 | 727.4 | ||||||
|
Other
long-term liabilities
|
764.3 | 449.1 | ||||||
|
Common
shareholders' equity
|
729.9 | 1,892.9 | ||||||
|
Total
liabilities and shareholders' equity
|
$ | 3,223.9 | $ | 4,365.6 | ||||
|
Supplemental Information
|
||||||||
|
Debt-to-capitalization
rate
|
50.1 | % | 27.8 | % | ||||
|
Brunswick
Corporation
|
||||||||
|
Comparative
Condensed Consolidated Statements of Cash Flows
|
||||||||
|
(in
millions)
|
||||||||
|
Year
Ended December 31
|
||||||||
|
2008
|
2007
|
|||||||
|
(unaudited)
|
||||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
earnings (loss)
|
$ | (788.1 | ) | $ | 111.6 | |||
|
Less:
net earnings from discontinued operations
|
- | 32.0 | ||||||
|
Net
earnings (loss) from continuing operations
|
(788.1 | ) | 79.6 | |||||
|
Depreciation
and amortization
|
177.2 | 180.1 | ||||||
|
Changes
in non-cash current assets and current liabilities
|
(100.0 | ) | 3.5 | |||||
|
Goodwill
impairment charges
|
377.2 | - | ||||||
|
Trade
name impairment charges
|
133.9 | 66.4 | ||||||
|
Other
impairment charges
|
53.2 | 0.4 | ||||||
|
Income
taxes and other, net
|
134.5 | 14.1 | ||||||
|
Net
cash provided by (used for) operating activities of continuing
operations
|
(12.1 | ) | 344.1 | |||||
|
Net
cash used for operating activities of discontinued
operations
|
- | (29.8 | ) | |||||
|
Net
cash provided by (used for) operating activities
|
(12.1 | ) | 314.3 | |||||
|
Cash
flows from investing activities
|
||||||||
|
Capital
expenditures
|
(102.0 | ) | (207.7 | ) | ||||
|
Acquisitions
of businesses, net of cash acquired
|
- | (6.2 | ) | |||||
|
Investments
|
20.0 | 4.1 | ||||||
|
Proceeds
from investment sales
|
45.5 | - | ||||||
|
Proceeds
from sale of property, plant and equipment
|
28.3 | 10.1 | ||||||
|
Other,
net
|
17.2 | 25.6 | ||||||
|
Net
cash provided by (used for) investing activities of continuing
operations
|
9.0 | (174.1 | ) | |||||
|
Net
cash provided by investing activities of discontinued
operations
|
- | 75.6 | ||||||
|
Net
cash provided by (used for) investing activities
|
9.0 | (98.5 | ) | |||||
|
Cash
flows from financing activities
|
||||||||
|
Net
issuances of short-term debt
|
(7.4 | ) | - | |||||
|
Net
proceeds from issuance of long-term debt
|
252.0 | 0.7 | ||||||
|
Payments
of long-term debt including current maturities
|
(251.0 | ) | (0.9 | ) | ||||
|
Cash
dividends paid
|
(4.4 | ) | (52.6 | ) | ||||
|
Stock
repurchases
|
- | (125.8 | ) | |||||
|
Stock
options exercised
|
- | 10.8 | ||||||
|
Net
cash used for financing activities of continuing
operations
|
(10.8 | ) | (167.8 | ) | ||||
|
Net
cash used for financing activities of discontinued
operations
|
- | - | ||||||
|
Net
cash used for financing activities
|
(10.8 | ) | (167.8 | ) | ||||
|
Net
increase (decrease) in cash and cash equivalents
|
(13.9 | ) | 48.0 | |||||
|
Cash
and cash equivalents at beginning of period
|
331.4 | 283.4 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 317.5 | $ | 331.4 | ||||
|
Free
Cash Flow from Continuing Operations
|
||||||||
|
Net
cash provided by (used for) operating activities of continuing
operations
|
$ | (12.1 | ) | $ | 344.1 | |||
|
Net
cash provided by (used for):
|
||||||||
|
Capital
expenditures
|
(102.0 | ) | (207.7 | ) | ||||
|
Proceeds
from investment sales
|
45.5 | - | ||||||
|
Proceeds
from sale of property, plant and equipment
|
28.3 | 10.1 | ||||||
|
Other,
net
|
17.2 | 25.6 | ||||||
|
Total
free cash flow from continuing operations
|
$ | (23.1 | ) | $ | 172.1 | |||