Three Months Ended March 31,

Year Ended December 31,

2006

2005

2005

2004

2003

Earnings as Adjusted

Earnings from continuing operations

$

67.4

$

94.6

$

385.4

$

269.8

$

135.2

Add:

Income tax provision

14.2

37.0

110.4

108.7

65.9

Interest and other financial charges included in expense

13.6

13.1

53.2

45.2

41.0

Interest portion of rent expense

4.9

4.1

16.4

16.2

14.4

Dividends received from 50%-or-less-owned affiliates

0.8

0.7

12.3

13.1

6.8

Subtract:

Earnings from 50%-or-less-owned affiliates

(5.2

)

(5.0

)

(18.1

)

(18.1

)

(9.9

)

$

95.7

$

144.5

$

559.6

$

434.9

$

253.4

Fixed Charges

Interest and other financial charges

$

13.6

$

13.1

$

53.2

$

45.2

$

41.0

Interest portion of rent expense

4.9

4.1

16.4

16.2

14.4

Capitalized interest

0.9

0.3

1.4

1.2

1.5

$

19.4

$

17.5

$

71.0

$

62.6

$

56.9

Ratio of Earnings to Fixed Charges

4.9 x

8.3 x

7.9 x

6.9 x

4.5 x