Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Comprehensive Income

v3.19.3
Condensed Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Sep. 28, 2019
Sep. 29, 2018
Income Statement [Abstract]        
Net Sales $ 976.6 $ 1,044.1 $ 3,190.8 $ 3,159.8
Cost of Sales 699.7 765.8 2,306.4 2,357.2
Selling, General and Administrative Expense 120.1 141.3 380.0 378.9
Research and Development Expense 29.7 29.4 91.9 91.7
Restructuring, Exit and Impairment Charges 7.4 9.4 16.0 46.2
Operating Earnings 119.7 98.2 396.5 285.8
Equity Earnings 1.9 1.6 5.4 4.0
Pension Settlement Charge (294.1) 0.0 (294.1) 0.0
Other Income (Expense), Net 0.1 (0.7) (1.6) (3.5)
Earnings (Loss) Before Interest and Income Taxes (172.4) 99.1 106.2 286.3
Interest Expense (18.8) (13.1) (59.4) (28.0)
Interest Income 1.6 1.0 2.4 2.3
Transaction Financing Charges 0.0 (5.1) 0.0 (5.1)
Earnings (Loss) Before Income Taxes (189.6) 81.9 49.2 255.5
Income Tax Provision 43.3 6.7 93.8 48.4
Net Earnings (Loss) from Continuing Operations (232.9) 75.2 (44.6) 207.1
Discontinued operations:        
Earnings (Loss) from Discontinued Operations, Net of Tax [1] (2.9) (5.2) (108.5) [2] 14.8
Loss on Disposal of Discontinued Operations, Net of Tax (3.5) 0.0 (45.0) [3] 0.0
Net Earnings (Loss) From Discontinued Operations, Net of Tax (6.4) (5.2) (153.5) 14.8
Net Earnings (Loss) $ (239.3) $ 70.0 $ (198.1) $ 221.9
Basic        
Earnings (Loss) from Continuing Operations $ (2.74) $ 0.86 $ (0.52) $ 2.36
Earnings (Loss) from Discontinued Operations (0.08) (0.06) (1.77) 0.17
Net Earnings (Loss)) (2.82) 0.80 (2.29) 2.53
Diluted        
Earnings (Loss) from Continuing Operations (2.74) 0.86 (0.52) 2.35
Earnings (Loss) from Discontinued Operations (0.08) (0.06) (1.77) 0.16
Net Earnings (Loss) $ (2.82) $ 0.80 $ (2.29) $ 2.51
Weighted Average Shares Used for Computation of [Abstract]        
Basic Earnings (Loss) Per Common Share 85.0 87.3 86.5 87.7
Diluted Earnings (Loss) per Common Share 85.0 87.9 86.5 88.3
Comprehensive Income $ 53.9 $ 72.5 $ 111.7 $ 225.0
[1]
(C) The Company recorded $2.5 million and $8.7 million, for the three months ended September 28, 2019 and September 29, 2018, respectively, and recorded $13.4 million and $12.9 million for the nine months ended September 28, 2019 and September 29, 2018, respectively, of net costs incurred in connection with the Fitness business separation.

[2]
(B) In the first quarter of 2019, the Company re-evaluated the fair value of the Fitness reporting unit and determined the fair value of the business was less than its carrying value. As a result, Earnings (loss) from discontinued operations, net of tax, includes a $137.2 million ($103.0 million after tax) goodwill impairment charge for the nine months ended September 29, 2019.
[3]
(A) The Loss on disposal of discontinued operations for the three months ended September 28, 2019 includes a pre-tax loss of $4.7 million and a tax benefit of $1.2 million. The Loss on disposal of discontinued operations for the nine months ended September 28, 2019 includes a pre-tax loss of $52.4 million and a net tax benefit of $7.4 million.