Revenue from Contract with Customer [Text Block] |
Revenue Recognition The following tables present the Company's revenue in categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
September 30, 2023 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Geographic Markets |
|
|
|
|
|
|
|
|
|
United States |
$ |
498.2
|
|
|
$ |
248.0
|
|
|
$ |
137.4
|
|
|
$ |
345.6
|
|
|
$ |
1,229.2
|
|
Europe |
88.0
|
|
|
30.3
|
|
|
48.0
|
|
|
28.2
|
|
|
194.5
|
|
Asia-Pacific |
46.5
|
|
|
25.0
|
|
|
19.1
|
|
|
8.3
|
|
|
98.9
|
|
Canada |
26.8
|
|
|
28.4
|
|
|
3.8
|
|
|
37.2
|
|
|
96.2
|
|
Rest-of-World |
58.7
|
|
|
12.9
|
|
|
5.1
|
|
|
9.3
|
|
|
86.0
|
|
Segment Eliminations |
(86.2) |
|
|
(2.0) |
|
|
(23.0) |
|
|
—
|
|
|
(111.2) |
|
Total |
$ |
632.0
|
|
|
$ |
342.6
|
|
|
$ |
190.4
|
|
|
$ |
428.6
|
|
|
$ |
1,593.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
October 1, 2022 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Geographic Markets |
|
|
|
|
|
|
|
|
|
United States |
$ |
514.1 |
|
|
$ |
257.1 |
|
|
$ |
155.1 |
|
|
$ |
397.7 |
|
|
$ |
1,324.0 |
|
Europe |
75.1 |
|
|
28.4 |
|
|
48.2 |
|
|
39.3 |
|
|
191.0 |
|
Asia-Pacific |
49.7 |
|
|
29.0 |
|
|
23.3 |
|
|
7.8 |
|
|
109.8 |
|
Canada |
28.4 |
|
|
33.6 |
|
|
3.7 |
|
|
57.1 |
|
|
122.8 |
|
Rest-of-World |
47.1 |
|
|
12.2 |
|
|
4.5 |
|
|
8.8 |
|
|
72.6 |
|
Segment Eliminations |
(99.2) |
|
|
(1.6) |
|
|
(21.2) |
|
|
— |
|
|
(122.0) |
|
Total |
$ |
615.2 |
|
|
$ |
358.7 |
|
|
$ |
213.6 |
|
|
$ |
510.7 |
|
|
$ |
1,698.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
September 30, 2023 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Geographic Markets |
|
|
|
|
|
|
|
|
|
United States |
$ |
1,490.8
|
|
|
$ |
693.3
|
|
|
$ |
459.3
|
|
|
$ |
1,203.8
|
|
|
$ |
3,847.2
|
|
Europe |
293.4
|
|
|
86.2
|
|
|
173.9
|
|
|
135.6
|
|
|
689.1
|
|
Asia-Pacific |
154.8
|
|
|
76.7
|
|
|
56.3
|
|
|
23.9
|
|
|
311.7
|
|
Canada |
75.8
|
|
|
69.2
|
|
|
13.4
|
|
|
173.4
|
|
|
331.8
|
|
Rest-of-World |
158.3
|
|
|
36.7
|
|
|
15.6
|
|
|
27.9
|
|
|
238.5
|
|
Segment Eliminations |
(291.3) |
|
|
(5.8) |
|
|
(81.3) |
|
|
(0.4) |
|
|
(378.8) |
|
Total |
$ |
1,881.8
|
|
|
$ |
956.3
|
|
|
$ |
637.2
|
|
|
$ |
1,564.2
|
|
|
$ |
5,039.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
October 1, 2022 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Geographic Markets |
|
|
|
|
|
|
|
|
|
United States |
$ |
1,450.4 |
|
|
$ |
758.3 |
|
|
$ |
541.7 |
|
|
$ |
1,189.2 |
|
|
$ |
3,939.6 |
|
Europe |
306.9 |
|
|
97.0 |
|
|
188.6 |
|
|
140.9 |
|
|
733.4 |
|
Asia-Pacific |
172.5 |
|
|
88.8 |
|
|
69.5 |
|
|
24.4 |
|
|
355.2 |
|
Canada |
86.1 |
|
|
86.0 |
|
|
20.9 |
|
|
189.7 |
|
|
382.7 |
|
Rest-of-World |
138.6 |
|
|
40.0 |
|
|
11.8 |
|
|
27.7 |
|
|
218.1 |
|
Segment Eliminations |
(310.7) |
|
|
(5.8) |
|
|
(82.8) |
|
|
(0.2) |
|
|
(399.5) |
|
Total |
$ |
1,843.8 |
|
|
$ |
1,064.3 |
|
|
$ |
749.7 |
|
|
$ |
1,571.7 |
|
|
$ |
5,229.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
September 30, 2023 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Major Product Lines |
|
|
|
|
|
|
|
|
|
Outboard Engines |
$ |
580.3
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
580.3
|
|
Controls, Rigging, and Propellers |
99.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99.7
|
|
Sterndrive Engines |
38.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.2
|
|
Distribution Parts & Accessories |
—
|
|
|
186.0
|
|
|
—
|
|
|
—
|
|
|
186.0
|
|
Products |
—
|
|
|
158.6
|
|
|
—
|
|
|
—
|
|
|
158.6
|
|
Navico Group |
—
|
|
|
—
|
|
|
213.4
|
|
|
—
|
|
|
213.4
|
|
Aluminum Freshwater Boats |
—
|
|
|
—
|
|
|
—
|
|
|
141.3
|
|
|
141.3
|
|
Recreational Fiberglass Boats |
—
|
|
|
—
|
|
|
—
|
|
|
137.0
|
|
|
137.0
|
|
Saltwater Fishing Boats |
—
|
|
|
—
|
|
|
—
|
|
|
110.4
|
|
|
110.4
|
|
Business Acceleration |
—
|
|
|
—
|
|
|
—
|
|
|
43.6
|
|
|
43.6
|
|
Boat Eliminations/Other |
—
|
|
|
—
|
|
|
—
|
|
|
(3.7) |
|
|
(3.7) |
|
Segment Eliminations |
(86.2) |
|
|
(2.0) |
|
|
(23.0) |
|
|
—
|
|
|
(111.2) |
|
Total |
$ |
632.0
|
|
|
$ |
342.6
|
|
|
$ |
190.4
|
|
|
$ |
428.6
|
|
|
$ |
1,593.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
October 1, 2022 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Major Product Lines |
|
|
|
|
|
|
|
|
|
Outboard Engines |
$ |
565.2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
565.2 |
|
Controls, Rigging, and Propellers |
96.9 |
|
|
— |
|
|
— |
|
|
— |
|
|
96.9 |
|
Sterndrive Engines |
52.3 |
|
|
— |
|
|
— |
|
|
— |
|
|
52.3 |
|
Distribution Parts & Accessories |
— |
|
|
207.7 |
|
|
— |
|
|
— |
|
|
207.7 |
|
Products |
— |
|
|
152.6 |
|
|
— |
|
|
— |
|
|
152.6 |
|
Navico Group |
— |
|
|
— |
|
|
234.8 |
|
|
— |
|
|
234.8 |
|
Aluminum Freshwater Boats |
— |
|
|
— |
|
|
— |
|
|
208.2 |
|
|
208.2 |
|
Recreational Fiberglass Boats |
— |
|
|
— |
|
|
— |
|
|
180.8 |
|
|
180.8 |
|
Saltwater Fishing Boats |
— |
|
|
— |
|
|
— |
|
|
86.6 |
|
|
86.6 |
|
Business Acceleration |
— |
|
|
— |
|
|
— |
|
|
38.7 |
|
|
38.7 |
|
Boat Eliminations/Other |
— |
|
|
— |
|
|
— |
|
|
(3.6) |
|
|
(3.6) |
|
Segment Eliminations |
(99.2) |
|
|
(1.6) |
|
|
(21.2) |
|
|
— |
|
|
(122.0) |
|
Total |
$ |
615.2 |
|
|
$ |
358.7 |
|
|
$ |
213.6 |
|
|
$ |
510.7 |
|
|
$ |
1,698.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
September 30, 2023 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Major Product Lines |
|
|
|
|
|
|
|
|
|
Outboard Engines |
$ |
1,726.1
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
1,726.1
|
|
Controls, Rigging, and Propellers |
310.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310.8
|
|
Sterndrive Engines |
136.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
136.2
|
|
Distribution Parts & Accessories |
—
|
|
|
558.5
|
|
|
—
|
|
|
—
|
|
|
558.5
|
|
Products |
—
|
|
|
403.6
|
|
|
—
|
|
|
—
|
|
|
403.6
|
|
Navico Group |
—
|
|
|
—
|
|
|
718.5
|
|
|
—
|
|
|
718.5
|
|
Aluminum Freshwater Boats |
—
|
|
|
—
|
|
|
—
|
|
|
582.0
|
|
|
582.0
|
|
Recreational Fiberglass Boats |
—
|
|
|
—
|
|
|
—
|
|
|
522.5
|
|
|
522.5
|
|
Saltwater Fishing Boats |
—
|
|
|
—
|
|
|
—
|
|
|
348.4
|
|
|
348.4
|
|
Business Acceleration |
—
|
|
|
—
|
|
|
—
|
|
|
129.9
|
|
|
129.9
|
|
Boat Eliminations/Other |
—
|
|
|
—
|
|
|
—
|
|
|
(18.2) |
|
|
(18.2) |
|
Segment Eliminations |
(291.3) |
|
|
(5.8) |
|
|
(81.3) |
|
|
(0.4) |
|
|
(378.8) |
|
Total |
$ |
1,881.8
|
|
|
$ |
956.3
|
|
|
$ |
637.2
|
|
|
$ |
1,564.2
|
|
|
$ |
5,039.5
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
October 1, 2022 |
(in millions) |
Propulsion |
|
Engine P&A |
|
Navico Group |
|
Boat |
|
Total |
Major Product Lines |
|
|
|
|
|
|
|
|
|
Outboard Engines |
$ |
1,677.1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,677.1 |
|
Controls, Rigging, and Propellers |
301.8 |
|
|
— |
|
|
— |
|
|
— |
|
|
301.8 |
|
Sterndrive Engines |
175.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
175.6 |
|
Distribution Parts & Accessories |
— |
|
|
642.7 |
|
|
— |
|
|
— |
|
|
642.7 |
|
Products |
— |
|
|
427.4 |
|
|
— |
|
|
— |
|
|
427.4 |
|
Navico Group |
— |
|
|
— |
|
|
832.5 |
|
|
— |
|
|
832.5 |
|
Aluminum Freshwater Boats |
— |
|
|
— |
|
|
— |
|
|
666.2 |
|
|
666.2 |
|
Recreational Fiberglass Boats |
— |
|
|
— |
|
|
— |
|
|
532.6 |
|
|
532.6 |
|
Saltwater Fishing Boats |
— |
|
|
— |
|
|
— |
|
|
286.1 |
|
|
286.1 |
|
Business Acceleration |
— |
|
|
— |
|
|
— |
|
|
94.1 |
|
|
94.1 |
|
Boat Eliminations/Other |
— |
|
|
— |
|
|
— |
|
|
(7.1) |
|
|
(7.1) |
|
Segment Eliminations |
(310.7) |
|
|
(5.8) |
|
|
(82.8) |
|
|
(0.2) |
|
|
(399.5) |
|
Total |
$ |
1,843.8 |
|
|
$ |
1,064.3 |
|
|
$ |
749.7 |
|
|
$ |
1,571.7 |
|
|
$ |
5,229.5 |
|
As of December 31, 2022, $178.5 million of contract liabilities associated with extended warranties and customer deposits were reported in Accrued expenses and Other long-term liabilities, of which $12.8 million and $45.9 million were recognized as revenue during the three and nine months ended September 30, 2023, respectively. As of September 30, 2023, total contract liabilities were $193.6 million. The total amount of the transaction price allocated to unsatisfied performance obligations as of September 30, 2023 was $187.2 million for contracts greater than one year, which primarily relates to extended warranties. The Company expects to recognize $20.3 million of this amount in 2023, $58.0 million in 2024, and $108.9 million thereafter.
|