Exhibit 12.1


Brunswick Corporation
                         
Computation of Ratio of Earnings to Fixed Charges(A)
                         
(In millions)
                         
                           
       
Year Ended December 31,
 
       
2005
 
2004
 
2003
 
2002
 
2001
 
Earnings as Adjusted
                         
Earnings from continuing operations
       
$
385.4
 
$
269.8
 
$
135.2
 
$
103.5
 
$
84.7
 
Add:           Income tax provision
   
 
   
110.4
   
108.7
   
65.9
   
53.4
   
45.8
 
Interest and other financial charges included in expense
         
53.2
   
45.2
   
41.0
   
43.3
   
52.9
 
Interest portion of rent expense
         
16.4
   
16.2
   
14.4
   
14.2
   
13.4
 
Dividends received from 50%-or-less-owned affiliates
         
12.3
   
13.1
   
6.8
   
0.5
   
-
 
Subtract:    Earnings from 50%-or-less-owned affiliates
   
 
   
(18.1
)
 
(18.1
)
 
(9.9
)
 
(2.6
)
 
4.0
 
                                       
         
$
559.6
 
$
434.9
 
$
253.4
 
$
212.3
 
$
200.8
 
                                       
Fixed Charges
                                     
Interest and other financial charges
       
$
53.2
 
$
45.2
 
$
41.0
 
$
43.3
 
$
52.9
 
Interest portion of rent expense
         
16.4
   
16.2
   
14.4
   
14.2
   
13.4
 
Capitalized interest
         
1.4
   
1.2
   
1.5
   
-
   
-
 
                                       
         
$
71.0
 
$
62.6
 
$
56.9
 
$
57.5
 
$
66.3
 
                                       
                                       
Ratio of earnings to fixed charges
         
7.9
 x
 
6.9 
 x
 
4.5
x
 
3.7
 x  
3.0
 x
                                       
                                       
 
                                       
(A)      For computation of the ratio of earnings to fixed charges, earnings have been calculated by adding fixed charges to earnings from continuing operations before income taxes and dividends received from equity affiliates, then deducting the undistributed earnings of affiliates. Fixed charges consist of interest expense, estimated interest portion of rental expense and capitalized interest.