[X]
Annual
report pursuant to Section 13 or 15(d) of
|
the
Securities Exchange Act of 1934
|
For
the fiscal year ended December 31, 2005, or
|
[ ]
Transition
Report Pursuant to Section 13 or 15(d)
|
of
the Securities Exchange Act of 1934
|
Commission
file number 1-1043
|
Delaware
|
36-0848180
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
1
N. Field Ct., Lake Forest, Illinois
|
60045-4811
|
(Address
of principal executive offices)
|
(zip
code)
|
Title
of each class
|
Name
of each exchange
on
which registered
|
|
Common
Stock ($0.75 par value)
|
New
York, Chicago, Pacific
|
|
Preferred
Stock Purchase Rights
|
and
London Stock Exchanges
|
|
|
Page
|
Part
I
|
||
Item
1.
|
Business
|
1
|
Item
1A.
|
Risk
Factors
|
8
|
Item
1B.
|
Unresolved
Staff Comments
|
10
|
Item
2.
|
Properties
|
10
|
Item
3.
|
Legal
Proceedings
|
11
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
12
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder
|
|
Matters
and Issuer Purchases of Equity Securities
|
14
|
|
Item
6.
|
Selected
Financial Data
|
15
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
17
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
35
|
Item
8.
|
Financial
Statements and Supplementary Data
|
37
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting
|
|
and
Financial Disclosure
|
37
|
|
Item
9A.
|
Controls
and Procedures
|
37
|
Part
III
|
||
Item
10.
|
Directors
and Executive Officers of the Registrant
|
38
|
Item
11.
|
Executive
Compensation
|
38
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and
|
|
Management
and Related Stockholder Matters
|
38
|
|
Item
13.
|
Certain
Relationships and Related Transactions
|
38
|
Item
14.
|
Principal
Accountant Fees and Services
|
38
|
Part
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
39
|
2005
|
2004
|
2003
|
||||||||
(In
millions)
|
||||||||||
Europe
|
$
|
1,154.3
|
$
|
945.5
|
$
|
700.4
|
||||
Pacific
Rim
|
372.6
|
313.1
|
220.7
|
|||||||
Canada
|
312.3
|
273.8
|
200.5
|
|||||||
Latin
America
|
134.6
|
102.0
|
79.2
|
|||||||
Other
|
75.4
|
54.8
|
41.4
|
|||||||
$
|
2,049.2
|
$
|
1,689.2
|
$
|
1,242.2
|
– |
A marine engine
product customization plant and distribution center in Belgium
serving
Europe, Africa and the Middle East;
|
– |
A propeller
and underwater stern-gear manufacturing plant in the United
Kingdom;
|
– |
Sales
offices and distribution centers in Australia, Brazil, Canada,
China,
Japan, Malaysia, Mexico, New Zealand and
Singapore;
|
– |
Sales
offices in Belgium, Denmark, France, Germany, Italy, the
Netherlands,
Norway, Sweden, Switzerland and the United
Kingdom;
|
– |
Boat
manufacturing plants in Australia, China, Portugal and
Sweden;
|
– |
A
research and development office in Singapore and New
Zealand and a
manufacturing plant in New Zealand;
|
– |
An
outboard engine assembly plant in Suzhou, China;
and
|
– |
A
marina-boat club in Suzhou, China, on Lake
Tai.
|
2005
|
2004
|
2003
|
||||||||
(In
millions)
|
||||||||||
Boat
|
$
|
34.7
|
$
|
27.2
|
$
|
25.6
|
||||
Marine
Engine
|
89.9
|
82.0
|
70.0
|
|||||||
Fitness
|
14.2
|
16.0
|
16.9
|
|||||||
Bowling
& Billiards
|
5.9
|
5.9
|
5.7
|
|||||||
Total
|
$
|
144.7
|
$
|
131.1
|
$
|
118.2
|
Boat
|
13,000
|
|||
Marine
Engine
|
8,250
|
|||
Fitness
|
1,250
|
|||
Bowling
& Billiards
|
4,700
|
|||
Corporate
|
300
|
|||
Total
|
27,500
|
Officer
|
Present
Position
|
Age
|
||
Dustan
E. McCoy
|
Chairman
and Chief Executive Officer
|
56
|
||
Peter
B. Hamilton
|
Vice
Chairman and President - Brunswick Boat Group
|
59
|
||
Peter
G. Leemputte
|
Senior
Vice President and Chief Financial Officer
|
48
|
||
Kathryn
J. Chieger
|
Vice
President - Corporate and Investor Relations
|
57
|
||
Tzau
J. Chung
|
Vice
President and President - Brunswick New Technologies
|
42
|
||
William
J. Gress
|
Vice
President - Supply Chain Management and President - Brunswick Latin
America Group
|
51
|
||
Warren N. Hardie | President - Brunswick Bowling & Billiards |
55
|
||
B.
Russell Lockridge
|
Vice
President and Chief Human Resources Officer
|
56
|
||
Alan
L. Lowe
|
Vice
President and Controller
|
54
|
||
Patrick
C. Mackey
|
Vice
President and President - Mercury Marine Group
|
59
|
||
William
L. Metzger
|
Vice
President and Treasurer
|
45
|
||
Victoria
J. Reich
|
Vice
President and President - Brunswick European Group
|
48
|
||
Marschall
I. Smith
|
Vice
President, General Counsel and Secretary
|
61
|
||
John
E. Stransky
|
Vice
President and President - Life Fitness Division
|
54
|
||
Dale
B. Tompkins
|
Vice
President - Strategy and Corporate Development
|
44
|
||
Stephen
M. Wolpert
|
Vice
President and President - US Marine Division
|
51
|
||
Judith
P. Zelisko
|
Vice
President - Tax
|
55
|
Issuer
Purchases of Equity Securities
|
||||||||
Total
Number of Shares (or Units) Purchased
|
Average
Price
Paid
per
Share (or
Unit)
|
Total
Number of
Shares
(or Units)
Purchased
as Part of
Publicly
Announced
Plans
or Programs
|
Maximum
Number (or
Approximate
Dollar
Value)
that May Yet Be
Purchased
Under the
Plans
or Programs (A)
(amounts
in thousands)
|
|||||
Period
|
||||||||
10/1/05
- 10/31/05
|
1,000,000
|
$
37.77
|
1,000,000
|
$
146,518
|
||||
11/1/05
- 11/30/05
|
567,700
|
|
39.64
|
567,700
|
124,013
|
|||
12/1/05
- 12/31/05
|
—
|
—
|
—
|
124,013
|
||||
Total
Stock Repurchases
|
1,567,700
|
$
38.45
|
1,567,700
|
$
124,013
|
||||
(In
millions, except per share data)
|
2005
|
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||||||||
Results
of operations data
|
|||||||||||||||||||
Net
sales
|
$
|
5,923.8
|
$
|
5,229.3
|
$
|
4,128.7
|
$
|
3,711.9
|
$
|
3,370.8
|
$
|
3,811.9
|
|||||||
Unusual
charges
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
55.1
|
|||||||
Operating
earnings
|
$
|
478.6
|
$
|
400.7
|
$
|
221.4
|
$
|
196.6
|
$
|
191.1
|
$
|
397.1
|
|||||||
Earnings
before interest and taxes
|
$
|
534.0
|
$
|
413.6
|
$
|
230.7
|
$
|
199.9
|
$
|
179.5
|
$
|
384.5
|
|||||||
Earnings
before income taxes
|
$
|
495.8
|
$
|
378.5
|
$
|
201.1
|
$
|
161.6
|
$
|
132.2
|
$
|
323.3
|
|||||||
Earnings
from continuing operations before
accounting
change
|
$
|
385.4
|
$
|
269.8
|
$
|
135.2
|
$
|
103.5
|
$
|
84.7
|
$
|
202.2
|
|||||||
Discontinued
operations:
|
|||||||||||||||||||
Loss
from discontinued
operations,
net of tax
|
—
|
—
|
—
|
—
|
—
|
(68.4
|
)
|
||||||||||||
Loss
from disposal of discontinued
operations,
net of tax
|
—
|
—
|
—
|
—
|
—
|
(229.6
|
)
|
||||||||||||
Cumulative
effect of changes in accounting
principle,
net of tax (A)
|
—
|
—
|
—
|
(25.1
|
)
|
(2.9
|
)
|
—
|
|||||||||||
Net
earnings (loss)
|
$
|
385.4
|
$
|
269.8
|
$
|
135.2
|
$
|
78.4
|
$
|
81.8
|
$
|
(95.8
|
)
|
||||||
Basic
earnings (loss) per common share:
|
|||||||||||||||||||
Earnings
from continuing operations before
accounting
change
|
$
|
3.95
|
$
|
2.82
|
$
|
1.48
|
$
|
1.15
|
$
|
0.96
|
$
|
2.28
|
|||||||
Discontinued
operations:
|
|||||||||||||||||||
Loss
from discontinued
operations,
net of tax
|
—
|
—
|
—
|
—
|
—
|
(0.77
|
)
|
||||||||||||
Loss
from disposal of discontinued
operations,
net of tax
|
—
|
—
|
—
|
—
|
—
|
(2.59
|
)
|
||||||||||||
Cumulative
effect of changes in accounting
principle,
net of tax (A)
|
—
|
—
|
—
|
(0.28
|
)
|
(0.03
|
)
|
—
|
|||||||||||
Net
earnings (loss)
|
$
|
3.95
|
$
|
2.82
|
$
|
1.48
|
$
|
0.87
|
$
|
0.93
|
$
|
(1.08
|
)
|
||||||
Average
shares used for computation of
basic
earnings per share
|
97.6
|
95.6
|
91.2
|
90.0
|
87.8
|
88.7
|
|||||||||||||
Diluted
earnings (loss) per common share:
|
|||||||||||||||||||
Earnings
from continuing operations before
accounting
change
|
$
|
3.90
|
$
|
2.77
|
$
|
1.47
|
$
|
1.14
|
$
|
0.96
|
$
|
2.28
|
|||||||
Discontinued
operations:
|
|||||||||||||||||||
Loss
from discontinued
operations,
net of tax
|
—
|
—
|
—
|
—
|
—
|
(0.77
|
)
|
||||||||||||
Loss
from disposal of discontinued
operations,
net of tax
|
—
|
—
|
—
|
—
|
—
|
(2.59
|
)
|
||||||||||||
Cumulative
effect of changes in accounting
principle,
net of tax (A)
|
—
|
—
|
—
|
(0.28
|
)
|
(0.03
|
)
|
—
|
|||||||||||
Net
earnings (loss)
|
$
|
3.90
|
$
|
2.77
|
$
|
1.47
|
$
|
0.86
|
$
|
0.93
|
$
|
(1.08
|
)
|
||||||
Average
shares used for computation of
diluted
earnings per share
|
98.8
|
97.3
|
91.9
|
90.7
|
88.1
|
88.7
|
(In
millions, except per share and other data)
|
2005
|
2004
|
2003
|
2002
|
2001
|
2000
|
|||||||||||||
Balance
sheet data
|
|||||||||||||||||||
Total
assets
|
$
|
4,621.5
|
$
|
4,346.4
|
$
|
3,602.5
|
$
|
3,314.7
|
$
|
3,157.5
|
$
|
3,396.5
|
|||||||
Debt
Short-term
|
$
|
1.1
|
$
|
10.7
|
$
|
23.8
|
$
|
28.9
|
$
|
40.0
|
$
|
172.7
|
|||||||
Long-term
|
723.7
|
728.4
|
583.8
|
589.5
|
600.2
|
601.8
|
|||||||||||||
Total
debt
|
724.8
|
739.1
|
607.6
|
618.4
|
640.2
|
774.5
|
|||||||||||||
Common
shareholders’ equity
|
1,978.8
|
1,712.3
|
1,323.0
|
1,101.8
|
1,110.9
|
1,067.1
|
|||||||||||||
Total
capitalization
|
$
|
2,703.6
|
$
|
2,451.4
|
$
|
1,930.6
|
$
|
1,720.2
|
$
|
1,751.1
|
$
|
1,841.6
|
|||||||
Cash
flow data
Net
cash provided by operating activities of
continuing
operations
|
$
|
432.9
|
$
|
415.2
|
$
|
395.1
|
$
|
413.0
|
$
|
299.3
|
$
|
251.0
|
|||||||
Depreciation
and amortization
|
162.2
|
157.5
|
150.6
|
148.4
|
160.4
|
148.8
|
|||||||||||||
Capital
expenditures
|
233.6
|
171.3
|
159.8
|
112.6
|
111.4
|
156.0
|
|||||||||||||
Acquisitions
of businesses
|
135.5
|
267.8
|
177.3
|
21.2
|
134.4
|
—
|
|||||||||||||
Investments
|
23.3
|
16.2
|
39.3
|
8.9
|
—
|
38.1
|
|||||||||||||
Stock
repurchases
|
76.0
|
—
|
—
|
—
|
—
|
87.1
|
|||||||||||||
Cash
dividends paid
|
57.3
|
58.1
|
45.9
|
45.1
|
43.8
|
44.3
|
|||||||||||||
Other
data
Dividends
declared per share
|
$
|
0.60
|
$
|
0.60
|
$
|
0.50
|
$
|
0.50
|
$
|
0.50
|
$
|
0.50
|
|||||||
Book
value per share
|
20.03
|
17.60
|
14.40
|
12.15
|
12.61
|
12.22
|
|||||||||||||
Return
on beginning shareholders’ equity
|
22.5
|
%
|
20.4
|
%
|
12.3
|
%
|
7.0
|
%
|
7.7
|
%
|
(7.4
|
)%
|
|||||||
Effective
tax rate
|
22.3
|
%
|
28.7
|
%
|
32.8
|
%
|
36.0
|
%
|
36.0
|
%
|
37.5
|
%
|
|||||||
Debt-to-capitalization
rate
|
26.8
|
%
|
30.2
|
%
|
31.5
|
%
|
35.9
|
%
|
36.6
|
%
|
42.1
|
%
|
|||||||
Number
of employees
|
27,500
|
25,600
|
23,225
|
21,015
|
20,700
|
23,200
|
|||||||||||||
Number
of shareholders of record
|
14,143
|
14,952
|
15,373
|
16,605
|
13,200
|
13,800
|
|||||||||||||
Common
stock price (NYSE)
High
|
$
|
49.50
|
$
|
49.85
|
$
|
32.08
|
$
|
30.01
|
$
|
25.01
|
$
|
22.13
|
|||||||
Low
|
35.09
|
31.25
|
16.35
|
18.30
|
14.03
|
14.75
|
|||||||||||||
Close
(last trading day)
|
40.66
|
49.50
|
31.83
|
19.86
|
21.76
|
16.44
|
– |
Introducing
innovative and new technologies to build reliable and high-quality
products in all of the Company’s market segments;
|
– |
Focusing
on cost reduction initiatives through global sourcing and realignment
of
the Company’s manufacturing
footprint;
|
– |
Acquiring
and investing in businesses that will expand and enhance the
Company’s product offerings, particularly in boats and parts &
accessories;
|
– |
Strengthening
the Company’s relationships with its dealers by providing additional
products and services that will make them more successful, improve
the
customer experience
and, in turn, make Brunswick more successful;
and
|
– |
Continuing to
expand and enhance the Company’s global manufacturing footprint to achieve
the best-cost position.
|
– |
The
continued rollout of Mercury Marine’s Verado, a family of supercharged
four-stroke outboard engines, into smaller four-cylinder models
ranging
from 135 to 175 horsepower, complementing the larger six-cylinder
models,
ranging from 200 to 275 horsepower introduced in 2004;
|
– |
Development
of three new naturally aspirated four-stroke outboard engines
from 75 to
115 horsepower introduced in February 2006;
|
– |
New
boat models across all boat divisions, including the Boston Whaler
Montauk
150, the first model to fully utilize the Company’s High Performance
Product Development (HPPD) process to integrate the design, engineering
and manufacturing processes from start to
finish;
|
– |
New
cardiovascular and strength training fitness product offerings,
including
the Circuit series, designed to simplify and speed up the workout
experience;
|
– |
Continued
expansion of the new concept, larger, showcase Brunswick Zones;
and
|
– |
New
product offerings from Brunswick New Technologies (BNT), especially
in the
personal car navigation business.
|
– |
Completed
expansion of the boat manufacturing facility in Reynosa, Mexico,
which
doubled capacity and allowed the Company to increase production
of the
Bayliner 175, Bayliner 185 and other runabout models;
|
– |
Completion
of a new engine plant in China for the production of outboard
engines in
the 40 to 60 horsepower range;
|
– |
Expansion
of the Sea Ray facility in Vonore, Tennessee, to increase production
capacity for closed-mold manufacturing production of boat hulls,
decks and
parts while decreasing environmental emissions;
|
– |
Acquisition
of a 165,000-square-foot facility in Swansboro, North Carolina,
to expand
capacity to meet the strong demand for the Company’s sportfishing
convertible and motoryacht models;
|
– |
Announcement
of the relocation of the Company’s bowling ball manufacturing operations
from Muskegon, Michigan, to Reynosa, Mexico; and
|
– |
Expansion
of the Company’s Brunswick Home & Billiard retail stores into the
Denver and Boston markets.
|
– |
Purchase
of Triton Boats, which adds bass fishing boats to the Company’s product
portfolio and complements the existing freshwater and aluminum
boat
brands;
|
– |
Purchase
of the Albemarle and Harris Kayot boat brands to strengthen the
Company’s
presence in the offshore sportfishing and pontoon market segments;
and
|
– |
Acquisition
of Benrock and Kellogg Marine, which added significant capacity
to the
Company’s parts and accessories business and provides an essential
distribution hub in the northeastern United States.
|
– |
Increased
investments in operations in Europe, Asia-Pacific and Latin America
supporting international sales, which now represent approximately
35
percent of consolidated net sales;
and
|
– |
Purchase
of the remaining 51 percent of Valiant rigid inflatable boats
in
Europe.
|
– |
Initiated
a $200 million stock repurchase program, buying back approximately
1.9
million shares of Brunswick common stock for $76 million during
2005;
and
|
– |
Maintained
an annual dividend payment of $0.60 per share.
|
Date
|
Name/Description
|
Segment
|
||
4/01/04
|
Lowe,
Lund, Crestliner
|
Boat
|
||
12/31/04
|
Sea
Pro, Sea Boss and Palmetto (Sea Pro)
|
Boat
|
||
2/07/05
|
Benrock,
Inc. (Benrock)
|
Boat
|
||
2/28/05
|
Albemarle
Boats, Inc. (Albemarle)
|
Boat
|
||
4/29/05
|
MX
Marine, Inc. (MX Marine)
|
Marine
Engine
|
||
5/27/05
|
Triton
Boat Company, L.P. (Triton)
|
Boat
|
||
6/20/05
|
Supra-Industria
Textil, Lda. (Valiant) - 51 percent
|
Marine
Engine
|
||
7/07/05
|
Kellogg
Marine, Inc. (Kellogg)
|
Boat
|
||
9/16/05
|
Harris
Kayot Marine, LLC (Harris Kayot)
|
Boat
|
Date
|
Name/Description
|
Segment
|
||
6/10/03
|
Valley-Dynamo,
LP (Valley-Dynamo)
|
Bowling
& Billiards
|
||
6/23/03
|
Land
‘N’ Sea Corporation (Land ‘N’ Sea)
|
Boat
|
||
6/23/03
|
Navman
NZ Limited (Navman) - 70 percent
|
Marine
Engine
|
||
9/02/03
|
Attwood
Corporation (Attwood)
|
Boat
|
||
9/15/03
|
Protokon,
LLC (Protokon) - 80 percent
|
Fitness
|
||
4/01/04
|
Lowe,
Lund, Crestliner
|
Boat
|
|
2005
|
2004
|
2003
|
|||||||
Net
earnings per diluted share - as reported
|
$
|
3.90
|
$
|
2.77
|
$
|
1.47
|
||||
Investment
sale gain
|
(0.32
|
)
|
—
|
—
|
||||||
Tax
items
|
(0.33
|
)
|
(0.10
|
)
|
||||||
Litigation
charge
|
—
|
—
|
0.18
|
|||||||
Net
earnings per diluted share — as adjusted
|
$
|
3.25
|
$
|
2.67
|
$
|
1.65
|
– |
Investment
Sale Gain:
On
February 23, 2005, the Company sold its investment of 1,861,200
shares in
MarineMax, Inc. (MarineMax), its largest boat dealer, for $56.8
million, net of $4.1 million of selling costs, which included
$1.1 million of accrued expenses. The sale was made pursuant
to a
registered public offering by MarineMax. As a result of this
sale, the
Company recorded an after-tax gain of $31.5 million ($0.32
per diluted
share) after utilizing previously unrecognized capital loss
carryforwards.
|
– |
Tax
Items: In
2005, the Company reduced its tax provision by $32.6 million
($0.33 per
diluted share) due primarily to tax benefits from refinements
in the
calculation of prior years' extraterritorial income and
the foreign sales corporation tax benefit, and reassessment of
tax
reserves for underlying exposures. Additionally in 2005,
the Company made
a change in the assertion under APB No. 23, “Accounting for Income Taxes -
Special Areas” (APB 23) for certain foreign subsidiaries. The Company
determined that approximately $52 million of undistributed
net earnings
from these foreign subsidiaries were indefinitely reinvested
in operations
outside the United States. These earnings will provide the
Company with
the opportunity to continue to expand its global manufacturing
footprint,
fund future growth in foreign locations and shift the Company’s
acquisition focus to Europe and Asia. The Company’s current intentions
meet the indefinite investment criteria of APB No. 23. Additionally,
the
Company’s 2005 tax rate benefited from utilization of previously
unrecognized loss carryforwards applied in connection with
the MarineMax
investment sale gain discussed above. See Note
8. Income Taxes
in
the Notes to Consolidated Financial Statements for further
details.
|
– |
Litigation
Charge:
In
2003, the Company’s Life Fitness division settled a cross trainer patent
infringement lawsuit with Precor Incorporated for $25.0 million
and future
royalty payments. The Company recorded a $25.0 million pre-tax
litigation
charge ($0.18 per diluted share) in operating earnings in
2003. The
Company paid $12.5 million in September 2003 and $12.5 million
in June
2004 related to the charge.
|
2005
vs. 2004
|
2004
vs. 2003
|
|||||||||||||||||||||
Increase/(Decrease)
|
Increase/(Decrease)
|
|||||||||||||||||||||
2005
|
|
2004
|
2003
|
$
|
%
|
$
|
%
|
|||||||||||||||
(In
millions, except per share data)
|
||||||||||||||||||||||
Net
sales
|
$
|
5,923.8
|
$
|
5,229.3
|
$
|
4,128.7
|
$
|
694.5
|
13.3
|
%
|
$
|
1,100.6
|
26.7
|
%
|
||||||||
Gross
margin(A)
|
1,424.6
|
1,314.2
|
997.1
|
110.4
|
8.4
|
%
|
317.1
|
31.8
|
%
|
|||||||||||||
Operating
earnings
|
478.6
|
400.7
|
221.4
|
77.9
|
19.4
|
%
|
179.3
|
81.0
|
%
|
|||||||||||||
Net
earnings
|
$
|
385.4
|
$
|
269.8
|
$
|
135.2
|
$
|
115.6
|
42.8
|
%
|
$
|
134.6
|
99.6
|
%
|
||||||||
Diluted
earnings per share
|
$
|
3.90
|
$
|
2.77
|
$
|
1.47
|
$
|
1.13
|
40.8
|
%
|
$
|
1.30
|
88.4
|
%
|
||||||||
Expressed
as a percentage of net sales
|
||||||||||||||||||||||
Gross
margin(A)
|
24.0
|
%
|
25.1
|
%
|
24.2
|
%
|
(110)
bpts
|
90
bpts
|
||||||||||||||
Selling,
general and administrative
expense
|
13.5
|
%
|
14.9
|
%
|
15.3
|
%
|
(140)
bpts
|
(40)
bpts
|
||||||||||||||
Research
& development
|
2.4
|
%
|
2.5
|
%
|
2.9
|
%
|
(10)
bpts
|
(40)
bpts
|
||||||||||||||
Operating
margin
|
8.1
|
%
|
7.7
|
%
|
5.4
|
%
|
40
bpts
|
230
bpts
|
2005
vs. 2004
|
2004
vs. 2003
|
|||||||||||||||||||||
Increase
|
Increase
|
|||||||||||||||||||||
2005
|
2004
|
2003
|
$
|
%
|
$
|
%
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Net
sales
|
$
|
2,769.8
|
$
|
2,271.1
|
$
|
1,616.9
|
$
|
498.7
|
22.0
|
%
|
$
|
654.2
|
40.5
|
%
|
||||||||
Operating
earnings
|
$
|
192.1
|
$
|
149.3
|
$
|
63.9
|
$
|
42.8
|
28.7
|
%
|
$
|
85.4
|
NM
|
|||||||||
Operating
margin
|
6.9
|
%
|
6.6
|
%
|
4.0
|
%
|
30
bpts
|
260
bpts
|
||||||||||||||
Capital
expenditures
|
$
|
74.6
|
$
|
56.3
|
$
|
38.5
|
$
|
18.3
|
32.5
|
%
|
$
|
17.8
|
46.2
|
%
|
2005
vs. 2004
|
2004
vs. 2003
|
|||||||||||||||||||||
Increase/(Decrease)
|
Increase
|
|||||||||||||||||||||
2005
|
2004
|
2003
|
$
|
%
|
$
|
%
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Net
sales
|
$
|
2,638.7
|
$
|
2,353.2
|
$
|
1,908.9
|
$
|
285.5
|
12.1
|
%
|
$
|
444.3
|
23.3
|
%
|
||||||||
Operating
earnings
|
$
|
260.7
|
$
|
243.2
|
$
|
171.1
|
$
|
17.5
|
7.2
|
%
|
$
|
72.1
|
42.1
|
%
|
||||||||
Operating
margin
|
9.9
|
%
|
10.3
|
%
|
9.0
|
%
|
(40)
bpts
|
130
bpts
|
||||||||||||||
Capital
expenditures
|
$
|
101.5
|
$
|
76.4
|
$
|
68.1
|
$
|
25.1
|
32.9
|
%
|
$
|
8.3
|
12.2
|
%
|
2005
vs. 2004
|
2004
vs. 2003
|
|||||||||||||||||||||
Increase/(Decrease)
|
Increase/(Decrease)
|
|||||||||||||||||||||
2005
|
2004
|
2003
|
$
|
%
|
$
|
%
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Net
sales
|
$
|
551.3
|
$
|
558.3
|
$
|
486.6
|
$
|
(7.0
|
)
|
(1.3
|
)%
|
$
|
71.7
|
14.7
|
%
|
|||||||
Operating
earnings(A)
|
$
|
56.3
|
$
|
45.2
|
$
|
29.8
|
$
|
11.1
|
24.6
|
%
|
$
|
15.4
|
51.7
|
%
|
||||||||
Operating
margin(A)
|
10.2
|
%
|
8.1
|
%
|
6.1
|
%
|
210
bpts
|
200
bpts
|
||||||||||||||
Capital
expenditures
|
$
|
11.1
|
$
|
8.3
|
$
|
14.9
|
$
|
2.8
|
33.7
|
%
|
$
|
(6.6
|
)
|
(44.3
|
)%
|
2005
vs. 2004
|
2004
vs. 2003
|
|||||||||||||||||||||
Increase/(Decrease)
|
Increase/(Decrease)
|
|||||||||||||||||||||
2005
|
2004
|
2003
|
$
|
%
|
$
|
%
|
||||||||||||||||
(In
millions)
|
||||||||||||||||||||||
Net
sales
|
$
|
464.5
|
$
|
442.4
|
$
|
392.4
|
$
|
22.1
|
5.0
|
%
|
$
|
50.0
|
12.7
|
%
|
||||||||
Operating
earnings
|
$
|
37.2
|
$
|
41.7
|
$
|
25.6
|
$
|
(4.5
|
)
|
(10.8
|
)%
|
$
|
16.1
|
62.9
|
%
|
|||||||
Operating
margin
|
8.0
|
%
|
9.4
|
%
|
6.5
|
%
|
(140)
bpts
|
290
bpts
|
||||||||||||||
Capital
expenditures
|
$
|
36.8
|
$
|
27.7
|
$
|
34.8
|
$
|
9.1
|
32.9
|
%
|
$
|
(7.1
|
)
|
(20.4
|
)%
|
2005
|
2004
|
2003
|
||||||||
(In
millions)
|
||||||||||
Net
cash provided by operating activities
|
$
|
432.9
|
$
|
415.2
|
$
|
395.1
|
||||
Net
cash provided by (used for):
|
||||||||||
Capital
expenditures
|
(233.6
|
)
|
(171.3
|
)
|
(159.8
|
)
|
||||
Pre-tax
investment sale proceeds
|
57.9
|
—
|
—
|
|||||||
Proceeds
on the sale of property, plant and equipment
|
13.4
|
13.4
|
7.5
|
|||||||
Other,
net
|
(1.7
|
)
|
2.0
|
(3.0
|
)
|
|||||
Free
cash flow*
|
$
|
268.9
|
$
|
259.3
|
$
|
239.8
|
Payments
due by period
|
||||||||||||||||
Less
than
|
More
than
|
|||||||||||||||
(In
millions)
|
Total
|
1
year
|
1-3
years
|
3-5
years
|
5
years
|
|||||||||||
Contractual
Obligations
|
||||||||||||||||
Short-term
debt(1)
|
$
|
0.1
|
$
|
0.1
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Long-term
debt(1)
|
724.7
|
1.0
|
1.5
|
1.0
|
721.2
|
|||||||||||
Interest
payments on long-term debt
|
530.1
|
47.1
|
62.0
|
61.9
|
359.1
|
|||||||||||
Capital
leases(2)
|
0.5
|
0.2
|
0.3
|
-
|
-
|
|||||||||||
Operating
leases(3)
|
202.2
|
43.5
|
61.9
|
37.4
|
59.4
|
|||||||||||
Purchase
obligations(4)
|
308.7
|
292.5
|
12.0
|
2.6
|
1.6
|
|||||||||||
Deferred
pension liability(5)
|
35.3
|
2.5
|
6.0
|
6.2
|
20.6
|
|||||||||||
Deferred
management compensation(6)
|
75.6
|
8.4
|
5.0
|
6.3
|
55.9
|
|||||||||||
Other
long-term liabilities(7)
|
179.4
|
66.6
|
85.8
|
20.3
|
6.7
|
|||||||||||
Total
contractual obligations
|
$
|
2,056.6
|
$
|
461.9
|
$
|
234.5
|
$
|
135.7
|
$
|
1,224.5
|