Brunswick Corporation 
              
 
  
Exhibit 12.1 
  
Computation of Ratio of Earnings to Fixed Charges(A) 
                      
(In millions) 
                      
                       
   
Year Ended December 31,
  
   
2006
  
2005
  
2004
  
2003
  
2002
  
Earnings as Adjusted 
                      
Earnings from continuing operations
 
$
263.2
  
$
371.1
  
$
263.8
  
$
137.0
  
$
104.1
  
Add:           Income tax provision
    
46.5
   
114.8
   
109.5
   
66.9
   
58.3
 
Interest and other financial charges included in expense
    
60.5
   
53.2
   
45.3
   
41.0
   
43.3
 
Interest portion of rent expense
    
22.7
   
15.1
   
15.6
   
14.4
   
14.2
 
Dividends received from 50%-or-less-owned affiliates
    
6.8
   
12.3
   
13.1
   
6.8
   
0.5
 
Subtract:    Earnings from 50%-or-less-owned affiliates
    
(14.8
)
  
(18.1
)
  
(18.1
)
  
(9.9
)
  
(2.6
)
                                 
   
$
384.9
  
$
548.4
  
$
429.2
  
$
256.2
  
$
217.8
  
                                 
Fixed Charges 
                                
Interest and other financial charges
  
$
60.5
  
$
53.2
  
$
45.3
  
$
41.0
  
$
43.3
  
Interest portion of rent expense
    
22.7
   
15.1
   
15.6
   
14.4
   
14.2
 
Capitalized interest
    
2.8
   
1.4
   
1.2
   
1.5
   
-
 
                                 
   
$
86.0
  
$
69.7
  
$
62.1
  
$
56.9
  
$
57.5
  
                                 
                                 
Ratio of earnings to fixed charges 
    
4.5
x  
7.9
x  
6.9
x  
4.5
x  
3.8
x
                                 
                                 
                                 
(A)  For computation of the ratio of earnings to fixed charges, earnings have been calculated by adding fixed charges to earnings from continuing operations before income taxes and dividends received from equity affiliates, then deducting the undistributed earnings of affiliates. Fixed charges consist of interest expense, estimated interest portion of rental expense and capitalized interest.