Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities      
Net Earnings $ 593.3 $ 372.7 $ (131.0)
Net (Loss) Earnings from Discontinued Operations, Net of Tax 2.1 2.0 161.4
Net Earnings from Continuing Operations 595.4 374.7 30.4
Depreciation and Amortization 178.1 153.4 138.7
Stock Compensation Expense 29.7 27.1 17.3
Pension Expense Including Settlement Charges, Net of (Funding) (2.1) (3.2) 293.3
Asset Impairment Charges 0.8 1.5 3.0
Deferred Income Taxes (21.8) (17.6) (49.8)
Changes in Certain Current Assets and Current Liabilities      
Change in Accounts and Notes Receivable (85.1) (19.9) 41.4
Change in Inventory (343.2) 109.3 (50.5)
Change in Prepaid Expenses and Other, Excluding Income Taxes (10.3) (2.6) 5.7
Change in Accounts Payable 134.2 64.5 (32.7)
Change in Accrued Expenses 73.8 75.3 (44.7)
Increase (Decrease) in Contract with Customer, Liability 12.1 12.1 4.0
Income Taxes 18.0 6.1 114.4
Other, Net 6.6 19.3 4.8
Net Cash Provided by Operating Activities of Continuing Operations 586.2 800.0 475.3
Net Cash Used for Operating Activities of Discontinued Operations (12.2) (1.7) (41.1)
Net Cash Provided by Operating Activities 574.0 798.3 434.2
Cash Flows from Investing Activities      
Capital Expenditures (267.1) (182.4) (232.6)
Payments to Acquire Debt Securities, Available-for-sale 0.0 (55.9) 0.0
Payments for (Proceeds from) Investments 11.3 4.0 (2.4)
Acquisition of Businesses, Net of Cash Acquired (1,138.6) 0.0 (64.1)
Proceeds from the Sale of Property, Plant and Equipment 7.2 2.9 7.3
Net cash used for investing activities of continuing operations (1,353.9) (239.4) (287.0)
Net cash provided by (used for) investing activities of discontinued operations 0.0 (7.5) 481.7
Net Cash Used for Investing Activities (1,353.9) (246.9) 194.7
Cash Flows from Financing Activities      
Net Proceeds From Issuances of Short-Term Debt 0.0 610.0 655.0
Repayment of Short-Term Debt 0.0 (610.0) (655.0)
Net Proceeds from Issuances of Long-Term Debt 994.4 0.0 223.6
Payments of Long-Term Debt Including Current Maturities (128.4) (159.1) (341.0)
Payment for Debt Extinguishment or Debt Prepayment Cost (4.2) 0.0 0.0
Common Stock Repurchases (120.1) (118.3) (400.0)
Cash Dividends Paid (98.9) (78.3) (73.4)
Proceeds from Share-Based Compensation Activity 0.5 1.5 2.8
Tax Witholding Associated with Shares Issued for Share-Based Compensation (13.7) (7.7) (12.1)
Other, Net (7.8) 0.1 (0.7)
Net Cash Used for Financing Activities 621.8 (361.8) (600.8)
Effect of Exchange Rate Changes (5.5) 8.8 0.4
Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash (163.6) 198.4 28.5
Cash and Cash Equivalents and Restricted Cash at Beginning of Period 530.3 331.9 303.4
Cash and Cash Equivalents and Restricted Cash at End of Period 366.7 530.3 331.9
Less: Restricted Cash 12.2 10.7 11.6
Cash and Cash Equivalents at End of Period 354.5 519.6 320.3
Supplemental Cash Flow Disclosures:      
Interest Paid 72.7 72.8 79.5
Income Taxes Paid, Net 146.7 111.5 18.2
Sales or Maturities of Marketable Securities $ 55.9 $ 0.0 $ 0.0