Delaware
|
36-0848180
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
1
N. Field Ct., Lake Forest, Illinois
|
60045-4811
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(847)
735-4700
|
(Registrant’s
telephone number, including area
code)
|
Page
|
||
Part
I
|
Financial
Information
|
|
Item
1.
|
Financial
Statements
|
|
Consolidated
Statements of Income for the Three Months and
Six
Months period Ended June 30, 2005 and 2004 (unaudited)
|
3
|
|
Consolidated
Balance Sheets as of June 30, 2005 (unaudited),
December
31, 2004 and June 30, 2004 (unaudited)
|
4
|
|
Condensed
Consolidated Statements of Cash Flows as of the
Six
Months Ended June 30, 2005 and 2004 (unaudited)
|
6
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and
Result of Operations
|
19
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
Item
4.
|
Controls
and Procedures
|
30
|
Part
II
|
Other
Information
|
|
Item
1.
|
Legal
Proceedings
|
31
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
32
|
Item
6.
|
Exhibits
|
32
|
Part
I. Financial Information
|
|||||||||||||
Item
1 - Financial Statements
|
|||||||||||||
Brunswick
Corporation
|
|||||||||||||
Consolidated
Statements of Income
|
|||||||||||||
for
the periods ended June 30
|
|||||||||||||
(in
millions, except per share data)
|
|||||||||||||
(unaudited)
|
|||||||||||||
|
Three
Months ended
|
Six
Months ended
|
|||||||||||
|
June
30
|
June
30
|
|||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Net
sales
|
$
|
1,598.6
|
$
|
1,422.7
|
$
|
2,999.7
|
$
|
2,622.3
|
|||||
Cost
of sales
|
1,186.0
|
1,054.9
|
2,245.2
|
1,957.2
|
|||||||||
Selling,
general and administrative expense
|
204.8
|
198.9
|
413.4
|
385.0
|
|||||||||
Research
and development expense
|
36.1
|
29.4
|
70.3
|
62.1
|
|||||||||
Operating
earnings
|
171.7
|
139.5
|
270.8
|
218.0
|
|||||||||
Interest
expense
|
(13.1
|
)
|
(10.4
|
)
|
(26.1
|
)
|
(20.5
|
)
|
|||||
Investment
sale gain
|
--
|
--
|
38.7
|
--
|
|||||||||
Other
income
|
9.2
|
5.4
|
16.0
|
8.6
|
|||||||||
Earnings
before income taxes
|
167.8
|
134.5
|
299.4
|
206.1
|
|||||||||
Income
tax provision
|
53.7
|
44.4
|
90.7
|
68.0
|
|||||||||
Net
earnings
|
$
|
114.1
|
$
|
90.1
|
$
|
208.7
|
$
|
138.1
|
|||||
Earnings
per common share
|
|||||||||||||
Basic
|
$
|
1.16
|
$
|
0.94
|
$
|
2.13
|
$
|
1.46
|
|||||
Diluted
|
1.15
|
0.93
|
2.11
|
1.43
|
|||||||||
Weighted
average number of shares used for computation of:
|
|||||||||||||
Basic
earnings per share
|
98.0
|
95.4
|
97.8
|
94.5
|
|||||||||
Diluted
earnings per share
|
99.2
|
97.2
|
99.1
|
96.4
|
|||||||||
The
notes are an integral part of these consolidated
statements.
|
Brunswick
Corporation
|
||||||||||
Consolidated
Balance Sheets
|
||||||||||
as
of June 30, 2005, December 31, 2004, and June 30,
2004
|
||||||||||
(in
millions)
|
||||||||||
June
30,
|
December
31,
|
June
30,
|
||||||||
2005
|
2004
|
2004
|
||||||||
(unaudited)
|
(unaudited)
|
|||||||||
Assets
|
||||||||||
Current
assets
|
||||||||||
Cash
and cash equivalents, at cost,
|
||||||||||
which
approximates market
|
$
|
508.6
|
$
|
499.8
|
$
|
438.2
|
||||
Accounts
and notes receivable,
|
||||||||||
less
allowances of $27.9, $29.0 and $32.6
|
514.5
|
463.2
|
459.5
|
|||||||
Inventories
|
||||||||||
Finished
goods
|
420.2
|
389.9
|
363.5
|
|||||||
Work-in-process
|
306.8
|
260.5
|
240.7
|
|||||||
Raw
materials
|
158.9
|
136.4
|
109.0
|
|||||||
Net
inventories
|
885.9
|
786.8
|
713.2
|
|||||||
Deferred
income taxes
|
298.3
|
292.7
|
311.5
|
|||||||
Prepaid
expenses and other
|
59.6
|
56.2
|
53.5
|
|||||||
Current
assets
|
2,266.9
|
2,098.7
|
1,975.9
|
|||||||
Property
|
||||||||||
Land
|
70.4
|
68.8
|
71.0
|
|||||||
Buildings
and improvements
|
568.0
|
548.5
|
529.8
|
|||||||
Equipment
|
1,082.0
|
1,071.8
|
1,052.1
|
|||||||
Total
land, buildings and improvements and equipment
|
1,720.4
|
1,689.1
|
1,652.9
|
|||||||
Accumulated
depreciation
|
(961.6
|
)
|
(942.8
|
)
|
(934.6
|
)
|
||||
Net
land, buildings and improvements and equipment
|
758.8
|
746.3
|
718.3
|
|||||||
Unamortized
product tooling costs
|
134.1
|
130.1
|
128.5
|
|||||||
Net
property
|
892.9
|
876.4
|
846.8
|
|||||||
Other
assets
|
||||||||||
Goodwill
|
641.5
|
624.8
|
593.4
|
|||||||
Other
intangibles
|
364.0
|
328.0
|
298.8
|
|||||||
Investments
|
134.2
|
182.9
|
162.6
|
|||||||
Other
long-term assets
|
237.3
|
235.6
|
217.4
|
|||||||
Other
assets
|
1,377.0
|
1,371.3
|
1,272.2
|
|||||||
Total
assets
|
$
|
4,536.8
|
$
|
4,346.4
|
$
|
4,094.9
|
||||
The
notes are an integral part of these consolidated
statements.
|
Brunswick
Corporation
|
||||||||||
Consolidated
Balance Sheets
|
||||||||||
as
of June 30, 2005, December 31, 2004, and June 30,
2004
|
||||||||||
(in
millions, except share data)
|
||||||||||
June
30,
|
December
31,
|
June
30,
|
||||||||
2005
|
2004
|
2004
|
||||||||
(unaudited)
|
(unaudited)
|
|||||||||
Liabilities
and shareholders' equity
|
||||||||||
Current
liabilities
|
||||||||||
Short-term
debt, including
|
||||||||||
current
maturities of long-term debt
|
$
|
3.1
|
$
|
10.7
|
$
|
13.4
|
||||
Accounts
payable
|
432.8
|
387.9
|
351.0
|
|||||||
Accrued
expenses
|
813.4
|
855.2
|
811.1
|
|||||||
Current
liabilities
|
1,249.3
|
1,253.8
|
1,175.5
|
|||||||
Long-term
liabilities
|
||||||||||
Debt
|
729.4
|
728.4
|
726.5
|
|||||||
Deferred
income taxes
|
154.5
|
180.3
|
166.2
|
|||||||
Postretirement
and postemployment benefits
|
236.2
|
236.3
|
234.3
|
|||||||
Other
|
256.6
|
235.3
|
209.9
|
|||||||
Long-term
liabilities
|
1,376.7
|
1,380.3
|
1,336.9
|
|||||||
Shareholders'
equity
|
||||||||||
Common
stock; authorized: 200,000,000 shares,
|
||||||||||
$0.75
par value; issued: 102,538,000 shares
|
76.9
|
76.9
|
76.9
|
|||||||
Additional
paid-in capital
|
365.7
|
358.8
|
334.4
|
|||||||
Retained
earnings
|
1,622.4
|
1,413.7
|
1,340.1
|
|||||||
Treasury
stock, at cost:
|
||||||||||
5,359,000,
5,709,000 and 7,045,000 shares
|
(68.6
|
)
|
(76.5
|
)
|
(106.3
|
)
|
||||
Unamortized
compensation and other
|
(6.4
|
)
|
(6.3
|
)
|
(1.8
|
)
|
||||
Accumulated
other comprehensive loss
|
(79.2
|
)
|
(54.3
|
)
|
(60.8
|
)
|
||||
Shareholders'
equity
|
1,910.8
|
1,712.3
|
1,582.5
|
|||||||
Total
liabilities and shareholders' equity
|
$
|
4,536.8
|
$
|
4,346.4
|
$
|
4,094.9
|
||||
The
notes are an integral part of these consolidated
statements.
|
Brunswick
Corporation
|
||||||||||
Condensed
Consolidated Statements of Cash Flows
|
||||||||||
For
the six months ended June 30,
|
||||||||||
(in
millions)
|
||||||||||
(unaudited)
|
||||||||||
2005
|
2004
|
|||||||||
Cash
flows from operating activities
|
||||||||||
Net
earnings
|
$
|
208.7
|
$
|
138.1
|
||||||
Depreciation
and amortization
|
78.4
|
76.9
|
||||||||
Changes
in noncash current assets and current liabilities
|
(156.5
|
)
|
(91.7
|
)
|
||||||
Income
taxes
|
10.5
|
29.1
|
||||||||
Other,
net
|
(29.7
|
)
|
17.6
|
|||||||
Net
cash provided by operating activities
|
111.4
|
170.0
|
||||||||
Cash
flows from investing activities
|
||||||||||
Capital
expenditures
|
(84.5
|
)
|
(72.7
|
)
|
||||||
Acquisitions
of businesses, net of cash and debt acquired
|
(89.6
|
)
|
(214.0
|
)
|
||||||
Investments
|
(6.8
|
)
|
(2.3
|
)
|
||||||
Proceeds
from investment sale
|
57.9
|
--
|
||||||||
Proceeds
on the sale of property, plant and equipment
|
11.8
|
6.0
|
||||||||
Other,
net
|
--
|
(2.1
|
)
|
|||||||
Net
cash used for investing activities
|
(111.2
|
)
|
(285.1
|
)
|
||||||
Cash
flows from financing activities
|
||||||||||
Net
issuances (repayments) of commercial paper and other
|
||||||||||
short-term
debt
|
1.1
|
(5.5
|
)
|
|||||||
Net
proceeds from issuances of long-term debt
|
--
|
149.1
|
||||||||
Payments
of long-term debt including current maturities
|
(1.9
|
)
|
(5.6
|
)
|
||||||
Stock
options exercised
|
9.4
|
69.4
|
||||||||
Net
cash provided by financing activities
|
8.6
|
207.4
|
||||||||
Net
increase in cash and cash equivalents
|
8.8
|
92.3
|
||||||||
Cash
and cash equivalents at January 1
|
499.8
|
345.9
|
||||||||
Cash
and cash equivalents at June 30
|
$
|
508.6
|
$
|
438.2
|
||||||
The notes are an integral part of these consolidated statements. |
Three
Months ended
June
30
|
Six
Months ended
June
30
|
||||||||||||
(in
millions, except per share data)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
Earnings:
|
|||||||||||||
As
reported
|
$
|
114.1
|
$
|
90.1
|
$
|
208.7
|
$
|
138.1
|
|||||
Add:
Stock-based employee compensation included in reported earnings,
net of
tax
|
1.2
|
1.5
|
2.2
|
2.8
|
|||||||||
Less:
Total stock-based employee compensation expense
determined
under fair value-based method for all
awards,
net of tax
|
2.3
|
2.9
|
7.3
|
5.7
|
|||||||||
Pro
forma
|
$
|
113.0
|
$
|
88.7
|
$
|
203.6
|
$
|
135.2
|
|||||
Basic
earnings per common share:
|
|||||||||||||
As
reported
|
$
|
1.16
|
$
|
0.94
|
$
|
2.13
|
$
|
1.46
|
|||||
Pro
forma
|
1.15
|
0.93
|
2.08
|
1.43
|
|||||||||
Diluted
earnings per common share:
|
|||||||||||||
As
reported
|
$
|
1.15
|
$
|
0.93
|
$
|
2.11
|
$
|
1.43
|
|||||
Pro
forma
|
1.14
|
0.91
|
2.05
|
1.40
|
Three
Months ended
June
30
|
Six
Months ended
June
30
|
||||||||||||
(in
millions, except per share data)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
earnings
|
$
|
114.1
|
$
|
90.1
|
$
|
208.7
|
$
|
138.1
|
|||||
Average
outstanding shares - basic
|
98.0
|
95.4
|
97.8
|
94.5
|
|||||||||
Common
stock equivalents
|
1.2
|
1.8
|
1.3
|
1.9
|
|||||||||
Average
outstanding shares - diluted
|
99.2
|
97.2
|
99.1
|
96.4
|
|||||||||
Basic
earnings per share
|
$
|
1.16
|
$
|
0.94
|
$
|
2.13
|
$
|
1.46
|
|||||
Diluted
earnings per share
|
$
|
1.15
|
$
|
0.93
|
$
|
2.11
|
$
|
1.43
|
(in
millions)
|
|||||||
|
2005
|
2004
|
|||||
Balance
at January 1
|
$
|
190.5
|
$
|
177.9
|
|||
Provisions
for contracts issued
|
57.5
|
65.3
|
|||||
Payments
made
|
(55.2
|
)
|
(47.8
|
)
|
|||
Aggregate
changes for pre-existing warranties
|
0.2
|
(0.8
|
)
|
||||
Balance
at June 30
|
$
|
193.0
|
$
|
194.6
|
Net
Sales
|
Operating
Earnings
|
||||||||||||
(in
millions)
|
|||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Marine
Engine
|
$
|
755.5
|
$
|
665.2
|
$
|
107.0
|
$
|
95.6
|
|||||
Boat
|
742.2
|
629.9
|
74.8
|
57.0
|
|||||||||
Marine
eliminations
|
(133.4
|
)
|
(99.9
|
)
|
--
|
--
|
|||||||
Total
Marine
|
1,364.3
|
1,195.2
|
181.8
|
152.6
|
|||||||||
Fitness
|
120.4
|
122.3
|
5.1
|
2.9
|
|||||||||
Bowling
& Billiards
|
114.9
|
105.8
|
5.2
|
4.2
|
|||||||||
Eliminations
|
(1.0
|
)
|
(0.6
|
)
|
--
|
--
|
|||||||
Corporate/Other
|
--
|
--
|
(20.4
|
)
|
(20.2
|
)
|
|||||||
Total
|
$
|
1,598.6
|
$
|
1,422.7
|
$
|
171.7
|
$
|
139.5
|
Net
Sales
|
Operating
Earnings
|
||||||||||||
(in
millions)
|
|||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Marine
Engine
|
$
|
1,361.1
|
$
|
1,193.1
|
$
|
159.0
|
$
|
138.2
|
|||||
Boat
|
1,419.7
|
1,141.9
|
124.3
|
89.0
|
|||||||||
Marine
eliminations
|
(252.9
|
)
|
(180.1
|
)
|
--
|
--
|
|||||||
Total
Marine
|
2,527.9
|
2,154.9
|
283.3
|
227.2
|
|||||||||
Fitness
|
247.9
|
252.9
|
11.5
|
12.1
|
|||||||||
Bowling
& Billiards
|
226.4
|
216.0
|
16.3
|
17.7
|
|||||||||
Eliminations
|
(2.5
|
)
|
(1.5
|
)
|
--
|
--
|
|||||||
Corporate/Other
|
--
|
--
|
(40.3
|
)
|
(39.0
|
)
|
|||||||
Total
|
$
|
2,999.7
|
$
|
2,622.3
|
$
|
270.8
|
$
|
218.0
|
(In
millions)
|
|
|
|
|
|
|
|
|
|
||||
Date
|
|
Description
|
|
Net
Cash
Consideration
|
|
Other
Consideration
|
|
Total
Consideration
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2/7/05
|
|
|
Benrock,
Inc.
|
|
$
|
4.2
|
|
$
|
--
|
|
$
|
4.2
|
|
2/28/05
|
|
|
Albermarle
Boats, Inc.
|
|
|
9.2
|
|
|
--
|
|
|
9.2
|
|
4/21/05
|
|
|
Sea
Pro, Sea Boss and Palmetto Boats
|
|
|
1.0
|
|
|
--
|
|
|
1.0
|
|
4/29/05
|
|
|
MX
Marine, Inc.
|
|
|
2.4
|
|
|
--
|
|
|
2.4
|
|
5/27/05
|
|
|
Triton
Boat Company
|
|
|
61.8
|
|
|
4.4
|
|
|
66.2
|
|
6/20/05
|
|
|
Supra-Industria
Textil, Lda. (51 percent)
|
|
|
8.3
|
|
|
--
|
|
|
8.3
|
|
6/27/05
|
|
|
Marine
Innovations Warranty Corporation
|
|
|
2.3
|
|
|
--
|
|
|
2.3
|
|
|
|
|
Other
|
|
|
0.4
|
|
|
--
|
|
|
0.4
|
|
$ | 89.6 | $ | 4.4 |
$
|
94.0 |
(in
millions)
|
|||||||||||||
Date
|
Description
|
Net
Cash
Consideration
|
Other
Consideration
|
Total
Consideration
|
|||||||||
3/19/04
|
Vulcan-Bowling
Pin Company and
Vulcan-Brunswick
Bowling Pin Company
|
$
|
1.1
|
$
|
--
|
$
|
1.1
|
||||||
4/01/04
|
Lowe,
Lund, Crestliner
|
191.0
|
--
|
191.0
|
|||||||||
4/01/04
|
Marine
Innovations Warranty Corporation
|
5.4
|
--
|
5.4
|
|||||||||
4/30/04
|
Mainstar
Computer Systems Ltd.
|
0.1
|
--
|
0.1
|
|||||||||
6/01/04
|
Navman
NZ Limited (30 percent)
|
|
16.4
|
16.6
|
33.0
|
||||||||
$
|
214.0
|
$
|
16.6
|
$
|
230.6
|
Three
Months ended
June
30
|
Six
Months ended
June
30
|
||||||||||||
(in
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Net
earnings
|
$
|
114.1
|
$
|
90.1
|
$
|
208.7
|
$
|
138.1
|
|||||
Other
comprehensive income:
|
|||||||||||||
Foreign
currency cumulative translation
adjustment
|
(9.8
|
)
|
(0.5
|
)
|
(14.0
|
)
|
(0.2
|
)
|
|||||
Net
change in unrealized gains and losses
on
investments
|
--
|
(1.8
|
)
|
(22.9
|
)
|
7.4
|
|||||||
Net
change in accumulated unrealized
derivative
gains and losses
|
5.4
|
0.5
|
12.0
|
4.2
|
|||||||||
Total
other comprehensive income (loss)
|
(4.4
|
)
|
(1.8
|
)
|
(24.9
|
)
|
11.4
|
||||||
Comprehensive
income
|
$
|
109.7
|
$
|
88.3
|
$
|
183.8
|
$
|
149.5
|
Three
Months ended
June
30
|
Six
Months ended
June
30
|
||||||||||||
(in
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Receivables
sold
|
$
|
286.8
|
$
|
295.0
|
$
|
489.0
|
$
|
505.7
|
|||||
Discounts
|
2.1
|
1.7
|
3.7
|
3.1
|
|||||||||
Cash
received
|
$
|
284.7
|
$
|
293.3
|
$
|
485.3
|
$
|
502.6
|
Other
|
|||||||||||||
Pension
Benefits
|
Postretirement
Benefits
|
||||||||||||
(in
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Service
cost
|
$
|
4.7
|
$
|
4.7
|
$
|
0.6
|
$
|
0.8
|
|||||
Interest
cost
|
14.6
|
14.0
|
1.5
|
1.6
|
|||||||||
Expected
return on plan assets
|
(18.1
|
)
|
(16.4
|
)
|
--
|
--
|
|||||||
Amortization
of prior service costs
|
1.8
|
1.5
|
(0.5
|
)
|
(0.5
|
)
|
|||||||
Amortization
of net actuarial loss
|
3.3
|
3.5
|
0.2
|
0.4
|
|||||||||
Curtailment
loss
|
0.8
|
--
|
--
|
--
|
|||||||||
Net
pension and other benefit cost
|
$
|
7.1
|
$
|
7.3
|
$
|
1.8
|
$
|
2.3
|
Other
|
|||||||||||||
Pension
Benefits
|
Postretirement
Benefits
|
||||||||||||
(in
millions)
|
2005
|
2004
|
2005
|
2004
|
|||||||||
Service
cost
|
$
|
9.4
|
$
|
8.7
|
$
|
1.3
|
$
|
1.2
|
|||||
Interest
cost
|
29.2
|
28.4
|
2.9
|
2.9
|
|||||||||
Expected
return on plan assets
|
(36.3
|
)
|
(33.0
|
)
|
--
|
--
|
|||||||
Amortization
of prior service costs
|
3.7
|
3.0
|
(1.0
|
)
|
(1.1
|
)
|
|||||||
Amortization
of net actuarial loss
|
6.6
|
6.7
|
0.4
|
0.4
|
|||||||||
Curtailment
loss
|
0.8
|
--
|
--
|
--
|
|||||||||
Net
pension and other benefit cost
|
$
|
13.4
|
$
|
13.8
|
$
|
3.6
|
$
|
3.4
|
Date
|
Description
|
Segment
|
||
4/01/04
|
Lowe,
Lund, Crestliner
|
Boat
|
||
12/31/04
|
Sea
Pro, Sea Boss and Palmetto
|
Boat
|
||
2/28/05
|
Albemarle
Boats, Inc. (Albemarle)
|
Boat
|
||
5/27/05
|
Triton
Boat Company (Triton)
|
Boat
|
Increase/(Decrease)
|
|||||||||||||
vs.
2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
1,598.6
|
$
|
1,422.7
|
$
|
175.9
|
12.4
|
%
|
|||||
Gross
margin (A)
|
$
|
412.6
|
$
|
367.8
|
$
|
44.8
|
12.2
|
%
|
|||||
Operating
earnings
|
$
|
171.7
|
$
|
139.5
|
$
|
32.2
|
23.1
|
%
|
|||||
Net
earnings
|
$
|
114.1
|
$
|
90.1
|
$
|
24.0
|
26.6
|
%
|
|||||
Diluted
earnings per share
|
$
|
1.15
|
$
|
0.93
|
$
|
0.22
|
23.7
|
%
|
|||||
Expressed
as a percentage of net sales: (B)
|
|||||||||||||
Gross
margin
|
25.8
|
%
|
25.9
|
%
|
(10)
bpts
|
||||||||
Selling,
general and administrative expense
|
12.8
|
%
|
14.0
|
%
|
(120)
bpts
|
||||||||
Operating
margin
|
10.7
|
%
|
9.8
|
%
|
90
bpts
|
||||||||
bpts=basis
points
|
|||||||||||||
Increase/(Decrease)
|
|||||||||||||
vs.
2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
2,999.7
|
$
|
2,622.3
|
$
|
377.4
|
14.4
|
%
|
|||||
Gross
margin (A)
|
$
|
754.5
|
$
|
665.1
|
$
|
89.4
|
13.4
|
%
|
|||||
Operating
earnings
|
$
|
270.8
|
$
|
218.0
|
$
|
52.8
|
24.2
|
%
|
|||||
Net
earnings
|
$
|
208.7
|
$
|
138.1
|
$
|
70.6
|
51.1
|
%
|
|||||
Diluted
earnings per share
|
$
|
2.11
|
$
|
1.43
|
$
|
0.68
|
47.6
|
%
|
|||||
Expressed
as a percentage of net sales: (B)
|
|||||||||||||
Gross
margin
|
25.2
|
%
|
25.4
|
%
|
(20)
bpts
|
||||||||
Selling,
general and administrative expense
|
13.8
|
%
|
14.7
|
%
|
(80)
bpts
|
||||||||
Operating
margin
|
9.0
|
%
|
8.3
|
%
|
70
bpts
|
||||||||
bpts=basis
points
|
|||||||||||||
Increase/(Decrease)
vs.
2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
755.5
|
$
|
665.2
|
$
|
90.3
|
13.6
|
%
|
|||||
Operating
earnings
|
$
|
107.0
|
$
|
95.6
|
$
|
11.4
|
11.9
|
%
|
|||||
Operating
margin
|
14.2
|
%
|
14.4
|
%
|
(20)
bpts
|
||||||||
Capital
expenditures
|
$
|
21.2
|
$
|
15.9
|
$
|
5.3
|
33.3
|
%
|
|||||
bpts=basis
points
|
Increase
vs. 2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
1,361.1
|
$
|
1,193.1
|
$
|
168.0
|
14.1
|
%
|
|||||
Operating
earnings
|
$
|
159.0
|
$
|
138.2
|
$
|
20.8
|
15.1
|
%
|
|||||
Operating
margin
|
11.7
|
%
|
11.6
|
%
|
10
bpts
|
||||||||
Capital
expenditures
|
$
|
35.4
|
$
|
28.9
|
$
|
6.5
|
22.5
|
%
|
|||||
bpts=basis
points
|
Increase
vs. 2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
742.2
|
$
|
629.9
|
$
|
112.3
|
17.8
|
%
|
|||||
Operating
earnings
|
$
|
74.8
|
$
|
57.0
|
$
|
17.8
|
31.2
|
%
|
|||||
Operating
margin
|
10.1
|
%
|
9.0
|
%
|
110
bpts
|
||||||||
Capital
expenditures
|
$
|
14.3
|
$
|
13.0
|
$
|
1.3
|
10.0
|
%
|
|||||
bpts=basis
points
|
Increase
vs. 2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
1,419.7
|
$
|
1,141.9
|
$
|
277.8
|
24.3
|
%
|
|||||
Operating
earnings
|
$
|
124.3
|
$
|
89.0
|
$
|
35.3
|
39.7
|
%
|
|||||
Operating
margin
|
8.8
|
%
|
7.8
|
%
|
100
bpts
|
||||||||
Capital
expenditures
|
$
|
26.7
|
$
|
23.5
|
$
|
3.2
|
13.6
|
%
|
|||||
bpts=basis
points
|
Increase/(Decrease)
|
|||||||||||||
vs.
2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
120.4
|
$
|
122.3
|
$
|
(1.9
|
)
|
(1.6
|
)%
|
||||
Operating
earnings
|
$
|
5.1
|
$
|
2.9
|
$
|
2.2
|
75.9
|
%
|
|||||
Operating
margin
|
4.2
|
%
|
2.4
|
%
|
180
bpts
|
||||||||
Capital
expenditures
|
$
|
2.0
|
$
|
1.0
|
$
|
1.0
|
100.0
|
%
|
|||||
bpts=basis
points
|
Increase/(Decrease)
vs.
2004
|
|||||||||||||
(in
millions)
|
|
2005
|
|
2004
|
|
$
|
%
|
||||||
Net
sales
|
$
|
247.9
|
$
|
252.9
|
$
|
(5.0
|
)
|
(2.0
|
)%
|
||||
Operating
earnings
|
$
|
11.5
|
$
|
12.1
|
$
|
(0.6
|
)
|
(5.0
|
)%
|
||||
Operating
margin
|
4.6
|
%
|
4.8
|
%
|
(20)
bpts
|
||||||||
Capital
expenditures
|
$
|
5.6
|
$
|
3.6
|
$
|
2.0
|
55.6
|
%
|
|||||
bpts=basis
points
|
Increase
vs. 2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
114.9
|
$
|
105.8
|
$
|
9.1
|
8.6
|
%
|
|||||
Operating
earnings
|
$
|
5.2
|
$
|
4.2
|
$
|
1.0
|
23.8
|
%
|
|||||
Operating
margin
|
4.5
|
%
|
4.0
|
%
|
50
bpts
|
||||||||
Capital
expenditures
|
$
|
12.3
|
$
|
9.4
|
$
|
2.9
|
30.9
|
%
|
|||||
bpts=basis
points
|
Increase/(Decrease)
|
|||||||||||||
vs.
2004
|
|||||||||||||
(in
millions)
|
2005
|
2004
|
$
|
%
|
|||||||||
Net
sales
|
$
|
226.4
|
$
|
216.0
|
$
|
10.4
|
4.8
|
%
|
|||||
Operating
earnings
|
$
|
16.3
|
$
|
17.7
|
$
|
(1.4
|
)
|
(7.9
|
)%
|
||||
Operating
margin
|
7.2
|
%
|
8.2
|
%
|
(100)
bpts
|
||||||||
Capital
expenditures
|
$
|
13.9
|
$
|
15.5
|
$
|
(1.6
|
)
|
(10.3
|
)%
|
||||
bpts=basis
points
|
(in
millions)
|
2005
|
2004
|
|||||
Net
cash provided by operating activities
|
$
|
111.4
|
$
|
170.0
|
|||
Net
cash provided by (used for):
|
|||||||
Capital
expenditures
|
(84.5
|
)
|
(72.7
|
)
|
|||
Proceeds
from investment sale
|
57.9
|
--
|
|||||
Other,
net
|
11.8
|
3.9
|
|||||
Free
cash flow *
|
$
|
96.6
|
$
|
101.2
|
Issuer
Purchases of Equity Securities
|
||||||||
Total
Number
of Shares (or
Units)
Purchased
(A)
|
Average
Price
Paid
per
share
(or
unit)
|
Total
Number of
Shares
(or Units)
Purchased
as Part
of
Publicly
Announced
Plans
or
Programs
(B)
|
Maximum
Number (or
Approximate
Dollar
Value)
that May Yet
Be
Purchased Under
the
Plans or Programs
(amounts
in thousands)
|
|||||
Period
|
||||||||
4/1/05
- 4/30/05
|
--
|
$ --
|
--
|
$
--
|
||||
5/1/05
- 5/31/05
|
--
|
--
|
--
|
200,000
|
||||
6/1/05
- 6/30/05
|
--
|
--
|
--
|
200,000
|
||||
(a) | Exhibits |
31.1 | Certification of CEO Pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of CFO Pursuant to 15 U.S. C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | Certification of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
BRUNSWICK
CORPORATION
(Registrant)
|
||
|
|
|
August 3, 2005 | By: | /s/ ALAN L. LOWE |
Alan
L. Lowe
|
||
Vice
President and Controller
|